SALSNES INVEST HOLDING AS

7020 TRONDHEIM

Finances

Return on Equity

4,11 %

Current Ratio

6,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	192 000	727 000	−745 000	−46 000
Total Assets	5 196 000	5 002 000	3 877 000	4 614 000
Total Equity	4 671 000	4 479 000	3 752 000	4 497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	36 000	27 000	46 000
Operating Profit	−30 000	−36 000	−27 000	−46 000
Financial Income	222 000	763 000	0	0
Financial Costs	0	0	718 000	0
Financial Balance	222 000	763 000	−718 000	0
Earnings Before Tax	192 000	727 000	−745 000	−46 000
Tax	0	0	0	0
Net Income	192 000	727 000	−745 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 615 000	1 615 000	787 000	1 505 000
Total Current Assets	3 581 000	3 387 000	3 090 000	3 109 000
Total Assets	5 196 000	5 002 000	3 877 000	4 614 000
Total Retained Equity	4 641 000	4 449 000	3 722 000	4 467 000
Total Equity	4 671 000	4 479 000	3 752 000	4 497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	525 000	523 000	125 000	117 000
Total Equity and Debt	5 196 000	5 002 000	3 877 000	4 614 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	36 000	27 000	46 000
Operating Profit	−30 000	−36 000	−27 000	−46 000
Financial Income	222 000	763 000	0	0
Financial Costs	0	0	718 000	0
Financial Balance	222 000	763 000	−718 000	0
Dividends	0	0	0	0
Net Income	192 000	727 000	−745 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 615 000	1 615 000	787 000	1 505 000
Total Fixed Assets	1 615 000	1 615 000	787 000	1 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 217 000	114 000	732 000	751 000
Total Current Assets	3 581 000	3 387 000	3 090 000	3 109 000
Total Assets	5 196 000	5 002 000	3 877 000	4 614 000
Total Equity	4 671 000	4 479 000	3 752 000	4 497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	523 000	523 000	123 000	117 000
Total Current Debt	525 000	523 000	125 000	117 000
Total Equity and Debt	5 196 000	5 002 000	3 877 000	4 614 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,11 %	16,23 %	−19,86 %	−1,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,82	6,48	24,72	26,57
Quick Ratio	6,82	6,48	24,72	26,57
Equity Ratio	0,9	0,9	0,97	0,97
Gross Profit Margin	-	-	-	-