ORDIN AS

4520 LINDESNES

Finances

Return on Equity

60,98 %

Current Ratio

92,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	27 000	0
Net Income	2 396 000	801 000	359 000	83 000
Total Assets	3 958 000	1 763 000	1 259 000	1 255 000
Total Equity	3 929 000	1 733 000	1 232 000	1 243 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	51 000	27 000	0
Expenditure	155 000	127 000	223 000	207 000
Operating Profit	−103 000	−76 000	−196 000	−207 000
Financial Income	2 499 000	877 000	555 000	290 000
Financial Costs	0	0	0	0
Financial Balance	2 499 000	877 000	555 000	290 000
Earnings Before Tax	2 396 000	801 000	359 000	83 000
Tax	0	0	0	0
Net Income	2 396 000	801 000	359 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 269 000	1 139 000	1 198 000	1 175 000
Total Current Assets	2 689 000	624 000	61 000	79 000
Total Assets	3 958 000	1 763 000	1 259 000	1 255 000
Total Retained Equity	3 497 000	1 301 000	800 000	811 000
Total Equity	3 929 000	1 733 000	1 232 000	1 243 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	30 000	27 000	11 000
Total Equity and Debt	3 958 000	1 763 000	1 259 000	1 255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	51 000	51 000	27 000	0
Revenue	51 000	51 000	27 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	59 000	59 000	59 000
Impairment	0	0	0	0
Expenditure	155 000	127 000	223 000	207 000
Operating Profit	−103 000	−76 000	−196 000	−207 000
Financial Income	2 499 000	877 000	555 000	290 000
Financial Costs	0	0	0	0
Financial Balance	2 499 000	877 000	555 000	290 000
Dividends	0	0	0	0
Net Income	2 396 000	801 000	359 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 015 000	1 071 000	1 127 000	1 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	27 000	30 000	33 000
Total Tangible Assets	1 055 000	1 099 000	1 157 000	1 109 000
Total Fiancial Fixed Assets	214 000	41 000	41 000	66 000
Total Fixed Assets	1 269 000	1 139 000	1 198 000	1 175 000
Stock	800 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	47 000	624 000	61 000	79 000
Total Current Assets	2 689 000	624 000	61 000	79 000
Total Assets	3 958 000	1 763 000	1 259 000	1 255 000
Total Equity	3 929 000	1 733 000	1 232 000	1 243 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	27 000	11 000
Total Current Debt	29 000	30 000	27 000	11 000
Total Equity and Debt	3 958 000	1 763 000	1 259 000	1 255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,98 %	46,22 %	29,14 %	6,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−201,96 %	−149,02 %	−725,93 %	-
Current Ratio	92,72	20,8	2,26	7,18
Quick Ratio	−3,49	20,8	2,26	7,18
Equity Ratio	0,99	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	-