RUUDSKOGEN BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

14,67 %

Current Ratio

7,39

Debt-to-Equity Ratio

5,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	731 000	646 000	691 000	714 000
Net Income	284 000	232 000	203 000	220 000
Total Assets	13 428 000	13 309 000	13 221 000	13 182 000
Total Equity	1 936 000	1 652 000	1 420 000	1 218 000

Income (NOK)	2022	2021	2020	2019
Revenue	731 000	646 000	691 000	714 000
Expenditure	230 000	286 000	300 000	253 000
Operating Profit	501 000	360 000	390 000	461 000
Financial Income	7 000	6 000	6 000	7 000
Financial Costs	223 000	134 000	194 000	248 000
Financial Balance	−216 000	−128 000	−188 000	−241 000
Earnings Before Tax	284 000	232 000	203 000	220 000
Tax	0	0	0	0
Net Income	284 000	232 000	203 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 992 000	12 992 000	12 992 000	12 992 000
Total Current Assets	436 000	317 000	229 000	190 000
Total Assets	13 428 000	13 309 000	13 221 000	13 182 000
Total Retained Equity	1 876 000	1 592 000	1 360 000	1 158 000
Total Equity	1 936 000	1 652 000	1 420 000	1 218 000
Total Long-Term Debt	11 433 000	11 595 000	11 788 000	11 961 000
Total Current Debt	59 000	62 000	12 000	4 000
Total Equity and Debt	13 428 000	13 309 000	13 221 000	13 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	731 000	646 000	691 000	714 000
Revenue	731 000	646 000	691 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	39 000	42 000	39 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	230 000	286 000	300 000	253 000
Operating Profit	501 000	360 000	390 000	461 000
Financial Income	7 000	6 000	6 000	7 000
Financial Costs	223 000	134 000	194 000	248 000
Financial Balance	−216 000	−128 000	−188 000	−241 000
Dividends	0	0	0	0
Net Income	284 000	232 000	203 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 992 000	12 992 000	12 992 000	12 992 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 992 000	12 992 000	12 992 000	12 992 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 992 000	12 992 000	12 992 000	12 992 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	265 000	179 000	143 000
Total Current Assets	436 000	317 000	229 000	190 000
Total Assets	13 428 000	13 309 000	13 221 000	13 182 000
Total Equity	1 936 000	1 652 000	1 420 000	1 218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 433 000	11 595 000	11 788 000	11 961 000
Creditors	59 000	62 000	12 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	59 000	62 000	12 000	4 000
Total Equity and Debt	13 428 000	13 309 000	13 221 000	13 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,67 %	14,04 %	14,3 %	18,06 %
Debt-to-Equity Ratio	5,91	7,02	8,3	9,82
Operating Profit Margin	68,54 %	55,73 %	56,44 %	64,57 %
Current Ratio	7,39	5,11	19,08	47,5
Quick Ratio	7,39	5,11	19,08	47,5
Equity Ratio	0,14	0,12	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %