MANGER MEIERI AS

5936 MANGER

Finances

Share Ownership

Return on Equity

−9,29 %

Current Ratio

0,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	158 000	212 000	206 000	206 000
Net Income	−34 000	−219 000	63 000	94 000
Total Assets	836 000	669 000	671 000	626 000
Total Equity	366 000	257 000	420 000	358 000

Income (NOK)	2022	2021	2020	2019
Revenue	158 000	212 000	206 000	206 000
Expenditure	192 000	432 000	126 000	84 000
Operating Profit	−34 000	−219 000	80 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−34 000	−219 000	80 000	121 000
Tax	0	0	18 000	27 000
Net Income	−34 000	−219 000	63 000	94 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	599 000	514 000	495 000	495 000
Total Current Assets	238 000	155 000	176 000	132 000
Total Assets	836 000	669 000	671 000	626 000
Total Retained Equity	266 000	157 000	320 000	258 000
Total Equity	366 000	257 000	420 000	358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	470 000	412 000	251 000	269 000
Total Equity and Debt	836 000	669 000	671 000	626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	158 000	212 000	206 000	206 000
Revenue	158 000	212 000	206 000	206 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	192 000	432 000	126 000	84 000
Operating Profit	−34 000	−219 000	80 000	121 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−34 000	−219 000	63 000	94 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	582 000	495 000	495 000	495 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	19 000	0	0
Total Tangible Assets	599 000	514 000	495 000	495 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	599 000	514 000	495 000	495 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	86 000	92 000	168 000	121 000
Total Current Assets	238 000	155 000	176 000	132 000
Total Assets	836 000	669 000	671 000	626 000
Total Equity	366 000	257 000	420 000	358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	31 000	6 000	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	420 000	381 000	228 000	229 000
Total Current Debt	470 000	412 000	251 000	269 000
Total Equity and Debt	836 000	669 000	671 000	626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,29 %	−85,21 %	15 %	26,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,52 %	−103,3 %	38,83 %	58,74 %
Current Ratio	0,51	0,38	0,7	0,49
Quick Ratio	0,51	0,38	0,7	0,49
Equity Ratio	0,44	0,38	0,63	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %