JP FINANS AS

7203 VINJEØRA

Finances

Return on Equity

7,13 %

Current Ratio

11,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	350 000	224 000
Net Income	527 000	−43 000	414 000	265 000
Total Assets	7 628 000	7 099 000	7 663 000	7 242 000
Total Equity	7 388 000	6 862 000	7 404 000	6 990 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	350 000	224 000
Expenditure	31 000	272 000	68 000	87 000
Operating Profit	−31 000	−272 000	283 000	137 000
Financial Income	562 000	231 000	158 000	149 000
Financial Costs	4 000	1 000	2 000	0
Financial Balance	558 000	230 000	156 000	149 000
Earnings Before Tax	527 000	−43 000	439 000	286 000
Tax	0	0	25 000	21 000
Net Income	527 000	−43 000	414 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 804 000	4 663 000	6 065 000	6 056 000
Total Current Assets	2 824 000	2 436 000	1 598 000	1 186 000
Total Assets	7 628 000	7 099 000	7 663 000	7 242 000
Total Retained Equity	4 418 000	3 892 000	4 434 000	4 020 000
Total Equity	7 388 000	6 862 000	7 404 000	6 990 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	237 000	259 000	252 000
Total Equity and Debt	7 628 000	7 099 000	7 663 000	7 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	350 000	224 000
Revenue	0	0	350 000	224 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	34 000	34 000
Impairment	0	0	0	0
Expenditure	31 000	272 000	68 000	87 000
Operating Profit	−31 000	−272 000	283 000	137 000
Financial Income	562 000	231 000	158 000	149 000
Financial Costs	4 000	1 000	2 000	0
Financial Balance	558 000	230 000	156 000	149 000
Dividends	0	0	0	0
Net Income	527 000	−43 000	414 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 536 000	1 571 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 536 000	1 571 000
Total Fiancial Fixed Assets	4 804 000	4 663 000	4 528 000	4 486 000
Total Fixed Assets	4 804 000	4 663 000	6 065 000	6 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 824 000	2 436 000	1 248 000	992 000
Total Current Assets	2 824 000	2 436 000	1 598 000	1 186 000
Total Assets	7 628 000	7 099 000	7 663 000	7 242 000
Total Equity	7 388 000	6 862 000	7 404 000	6 990 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	−4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	239 000	235 000	234 000	235 000
Total Current Debt	239 000	237 000	259 000	252 000
Total Equity and Debt	7 628 000	7 099 000	7 663 000	7 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,13 %	−0,63 %	5,59 %	3,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	80,86 %	61,16 %
Current Ratio	11,82	10,28	6,17	4,71
Quick Ratio	11,82	10,28	6,17	4,71
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	-	-	100 %	100 %