MAXIS HOLDING AS

3210 SANDEFJORD

Finances

Return on Equity

814,43 %

Current Ratio

2,1

Debt-to-Equity Ratio

8,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 580 000	−1 002 000	759 000	471 000
Total Assets	2 685 000	1 650 000	3 263 000	2 822 000
Total Equity	194 000	−586 000	866 000	577 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	104 000	39 000	41 000	38 000
Operating Profit	−104 000	−39 000	−41 000	−38 000
Financial Income	1 684 000	1 400 000	800 000	509 000
Financial Costs	0	2 363 000	0	0
Financial Balance	1 684 000	−963 000	800 000	509 000
Earnings Before Tax	1 580 000	−1 002 000	759 000	471 000
Tax	0	0	0	0
Net Income	1 580 000	−1 002 000	759 000	471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000 000	249 000	2 312 000	2 312 000
Total Current Assets	1 685 000	1 401 000	951 000	510 000
Total Assets	2 685 000	1 650 000	3 263 000	2 822 000
Total Retained Equity	94 000	−686 000	739 000	450 000
Total Equity	194 000	−586 000	866 000	577 000
Total Long-Term Debt	1 690 000	2 236 000	2 397 000	2 243 000
Total Current Debt	801 000	0	0	2 000
Total Equity and Debt	2 685 000	1 650 000	3 263 000	2 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	39 000	41 000	38 000
Operating Profit	−104 000	−39 000	−41 000	−38 000
Financial Income	1 684 000	1 400 000	800 000	509 000
Financial Costs	0	2 363 000	0	0
Financial Balance	1 684 000	−963 000	800 000	509 000
Dividends	800 000	0	0	0
Net Income	1 580 000	−1 002 000	759 000	471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	751 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	751 000	0	0	0
Total Fiancial Fixed Assets	249 000	249 000	2 312 000	2 312 000
Total Fixed Assets	1 000 000	249 000	2 312 000	2 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 685 000	1 401 000	951 000	510 000
Total Assets	2 685 000	1 650 000	3 263 000	2 822 000
Total Equity	194 000	−586 000	866 000	577 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 690 000	2 236 000	2 397 000	2 243 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	801 000	0	0	2 000
Total Equity and Debt	2 685 000	1 650 000	3 263 000	2 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	814,43 %	170,99 %	87,64 %	81,63 %
Debt-to-Equity Ratio	8,71	−3,82	2,77	3,89
Operating Profit Margin	-	-	-	-
Current Ratio	2,1	-	-	255
Quick Ratio	2,1	-	-	255
Equity Ratio	0,07	−0,36	0,27	0,2
Gross Profit Margin	-	-	-	-