AFTENSTIERNE AS

6040 VIGRA

Finances

Return on Equity

9,23 %

Current Ratio

0,15

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 504 000	1 430 000	1 672 000	1 396 000
Total Assets	19 003 000	16 405 000	16 050 000	15 438 000
Total Equity	16 303 000	16 299 000	14 944 000	14 432 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	35 000	31 000	27 000
Operating Profit	−42 000	−35 000	−31 000	−27 000
Financial Income	1 546 000	1 465 000	1 703 000	1 450 000
Financial Costs	0	0	0	27 000
Financial Balance	1 546 000	1 465 000	1 703 000	1 423 000
Earnings Before Tax	1 504 000	1 430 000	1 672 000	1 396 000
Tax	0	0	0	0
Net Income	1 504 000	1 430 000	1 672 000	1 396 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 620 000	16 032 000	14 720 000	14 852 000
Total Current Assets	383 000	373 000	1 330 000	586 000
Total Assets	19 003 000	16 405 000	16 050 000	15 438 000
Total Retained Equity	2 678 000	2 674 000	1 319 000	807 000
Total Equity	16 303 000	16 299 000	14 944 000	14 432 000
Total Long-Term Debt	105 000	105 000	105 000	105 000
Total Current Debt	2 595 000	1 000	1 001 000	902 000
Total Equity and Debt	19 003 000	16 405 000	16 050 000	15 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	35 000	31 000	27 000
Operating Profit	−42 000	−35 000	−31 000	−27 000
Financial Income	1 546 000	1 465 000	1 703 000	1 450 000
Financial Costs	0	0	0	27 000
Financial Balance	1 546 000	1 465 000	1 703 000	1 423 000
Dividends	1 500 000	75 000	1 160 000	900 000
Net Income	1 504 000	1 430 000	1 672 000	1 396 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 620 000	16 032 000	14 720 000	14 852 000
Total Fixed Assets	18 620 000	16 032 000	14 720 000	14 852 000
Stock	0	0	0	0
Total Investments	353 000	297 000	0	0
Cash, Bank	30 000	52 000	968 000	2 000
Total Current Assets	383 000	373 000	1 330 000	586 000
Total Assets	19 003 000	16 405 000	16 050 000	15 438 000
Total Equity	16 303 000	16 299 000	14 944 000	14 432 000
Short-Term Group Debt	2 560 000	0	0	0
Total Long-Term Debt	105 000	105 000	105 000	105 000
Creditors	0	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	75 000	1 160 000	900 000
Other Current Debt	35 000	0	0	0
Total Current Debt	2 595 000	1 000	1 001 000	902 000
Total Equity and Debt	19 003 000	16 405 000	16 050 000	15 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,23 %	8,77 %	11,19 %	9,67 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	373	1,33	0,65
Quick Ratio	0,15	373	1,33	0,65
Equity Ratio	0,86	0,99	0,93	0,93
Gross Profit Margin	-	-	-	-