TROND INVEST AS

5937 BØVÅGEN

Finances

Return on Equity

19,8 %

Current Ratio

185,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	646 000	633 000	1 000	479 000
Total Assets	3 278 000	2 628 000	1 992 000	1 994 000
Total Equity	3 263 000	2 617 000	1 984 000	1 983 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	7 000	6 000	7 000
Operating Profit	−9 000	−7 000	−6 000	−7 000
Financial Income	662 000	644 000	8 000	489 000
Financial Costs	0	0	0	0
Financial Balance	662 000	644 000	8 000	489 000
Earnings Before Tax	654 000	637 000	2 000	482 000
Tax	7 000	3 000	0	4 000
Net Income	646 000	633 000	1 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	682 000	682 000	682 000	682 000
Total Current Assets	2 596 000	1 946 000	1 309 000	1 312 000
Total Assets	3 278 000	2 628 000	1 992 000	1 994 000
Total Retained Equity	2 773 000	2 127 000	1 494 000	1 493 000
Total Equity	3 263 000	2 617 000	1 984 000	1 983 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	11 000	8 000	11 000
Total Equity and Debt	3 278 000	2 628 000	1 992 000	1 994 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	7 000	6 000	7 000
Operating Profit	−9 000	−7 000	−6 000	−7 000
Financial Income	662 000	644 000	8 000	489 000
Financial Costs	0	0	0	0
Financial Balance	662 000	644 000	8 000	489 000
Dividends	0	0	0	0
Net Income	646 000	633 000	1 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	682 000	682 000	682 000	682 000
Total Fixed Assets	682 000	682 000	682 000	682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 596 000	1 946 000	1 309 000	1 312 000
Total Current Assets	2 596 000	1 946 000	1 309 000	1 312 000
Total Assets	3 278 000	2 628 000	1 992 000	1 994 000
Total Equity	3 263 000	2 617 000	1 984 000	1 983 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	7 000
Total Current Debt	14 000	11 000	8 000	11 000
Total Equity and Debt	3 278 000	2 628 000	1 992 000	1 994 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,8 %	24,19 %	0,05 %	24,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	185,43	176,91	163,63	119,27
Quick Ratio	185,43	176,91	163,63	119,27
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-