EEG AS

1450 NESODDTANGEN

Finances

Return on Equity

168,76 %

Current Ratio

2,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Net Income	4 980 000	−802 000	−64 000	614 000
Total Assets	3 475 000	3 173 000	3 866 000	3 930 000
Total Equity	2 951 000	2 771 000	3 573 000	3 637 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	0	0	0
Expenditure	1 131 000	804 000	316 000	8 000
Operating Profit	−881 000	−804 000	−316 000	−8 000
Financial Income	5 862 000	2 000	252 000	622 000
Financial Costs	1 000	0	0	0
Financial Balance	5 861 000	2 000	252 000	622 000
Earnings Before Tax	4 980 000	−802 000	−64 000	614 000
Tax	0	0	0	0
Net Income	4 980 000	−802 000	−64 000	614 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 944 000	1 944 000	1 944 000	1 944 000
Total Current Assets	1 531 000	1 229 000	1 922 000	1 986 000
Total Assets	3 475 000	3 173 000	3 866 000	3 930 000
Total Retained Equity	782 000	601 000	1 403 000	1 467 000
Total Equity	2 951 000	2 771 000	3 573 000	3 637 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	524 000	402 000	293 000	293 000
Total Equity and Debt	3 475 000	3 173 000	3 866 000	3 930 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	0	0	0
Revenue	250 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	938 000	365 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 131 000	804 000	316 000	8 000
Operating Profit	−881 000	−804 000	−316 000	−8 000
Financial Income	5 862 000	2 000	252 000	622 000
Financial Costs	1 000	0	0	0
Financial Balance	5 861 000	2 000	252 000	622 000
Dividends	0	0	0	0
Net Income	4 980 000	−802 000	−64 000	614 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 944 000	1 944 000	1 944 000	1 944 000
Total Fixed Assets	1 944 000	1 944 000	1 944 000	1 944 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 531 000	1 228 000	1 921 000	1 985 000
Total Current Assets	1 531 000	1 229 000	1 922 000	1 986 000
Total Assets	3 475 000	3 173 000	3 866 000	3 930 000
Total Equity	2 951 000	2 771 000	3 573 000	3 637 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	0	0
Unpaid Taxes	55 000	63 000	0	0
Dividends	0	0	0	0
Other Current Debt	455 000	339 000	293 000	293 000
Total Current Debt	524 000	402 000	293 000	293 000
Total Equity and Debt	3 475 000	3 173 000	3 866 000	3 930 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,76 %	−28,94 %	−1,79 %	16,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−352,4 %	-	-	-
Current Ratio	2,92	3,06	6,56	6,78
Quick Ratio	2,92	3,06	6,56	6,78
Equity Ratio	0,85	0,87	0,92	0,93
Gross Profit Margin	100 %	-	-	-