SOLVEIG RISBAKK AS

6014 ÅLESUND

Finances

Return on Equity

17,92 %

Current Ratio

5 362

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	964 000	1 193 000	1 054 000	477 000
Total Assets	5 381 000	4 417 000	6 423 000	5 577 000
Total Equity	5 380 000	4 417 000	6 223 000	5 370 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	104 000	133 000	70 000	44 000
Operating Profit	−104 000	−133 000	−70 000	−44 000
Financial Income	1 522 000	1 333 000	1 149 000	528 000
Financial Costs	454 000	7 000	29 000	0
Financial Balance	1 068 000	1 326 000	1 120 000	528 000
Earnings Before Tax	964 000	1 193 000	1 051 000	485 000
Tax	0	0	−3 000	7 000
Net Income	964 000	1 193 000	1 054 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	19 000	19 000
Total Current Assets	5 362 000	4 397 000	6 404 000	5 558 000
Total Assets	5 381 000	4 417 000	6 423 000	5 577 000
Total Retained Equity	5 276 000	4 312 000	6 119 000	5 265 000
Total Equity	5 380 000	4 417 000	6 223 000	5 370 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	200 000	207 000
Total Equity and Debt	5 381 000	4 417 000	6 423 000	5 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	104 000	133 000	70 000	44 000
Operating Profit	−104 000	−133 000	−70 000	−44 000
Financial Income	1 522 000	1 333 000	1 149 000	528 000
Financial Costs	454 000	7 000	29 000	0
Financial Balance	1 068 000	1 326 000	1 120 000	528 000
Dividends	0	0	200 000	200 000
Net Income	964 000	1 193 000	1 054 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	19 000
Total Fixed Assets	19 000	19 000	19 000	19 000
Stock	0	0	0	0
Total Investments	2 703 000	2 822 000	2 262 000	1 950 000
Cash, Bank	2 659 000	1 575 000	4 139 000	3 608 000
Total Current Assets	5 362 000	4 397 000	6 404 000	5 558 000
Total Assets	5 381 000	4 417 000	6 423 000	5 577 000
Total Equity	5 380 000	4 417 000	6 223 000	5 370 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	200 000	207 000
Total Equity and Debt	5 381 000	4 417 000	6 423 000	5 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,92 %	27,01 %	16,94 %	8,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5 362	-	32,02	26,85
Quick Ratio	5 362	-	32,02	26,85
Equity Ratio	1	1	0,97	0,96
Gross Profit Margin	-	-	-	-