SALINA EIENDOM AS

5514 HAUGESUND

Finances

Share Ownership

Return on Equity

19,12 %

Current Ratio

0,41

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 099 000	1 081 000	1 081 000	895 000
Net Income	354 000	347 000	374 000	148 000
Total Assets	5 329 000	6 047 000	6 320 000	5 783 000
Total Equity	1 851 000	1 899 000	1 941 000	1 982 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 099 000	1 081 000	1 081 000	895 000
Expenditure	519 000	535 000	487 000	580 000
Operating Profit	581 000	547 000	594 000	315 000
Financial Income	0	0	0	0
Financial Costs	127 000	102 000	114 000	126 000
Financial Balance	−127 000	−102 000	−114 000	−126 000
Earnings Before Tax	454 000	445 000	479 000	190 000
Tax	100 000	98 000	105 000	42 000
Net Income	354 000	347 000	374 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 089 000	5 252 000	5 414 000	5 584 000
Total Current Assets	240 000	796 000	906 000	199 000
Total Assets	5 329 000	6 047 000	6 320 000	5 783 000
Total Retained Equity	1 531 000	1 579 000	1 621 000	1 662 000
Total Equity	1 851 000	1 899 000	1 941 000	1 982 000
Total Long-Term Debt	2 885 000	2 995 000	3 107 000	3 213 000
Total Current Debt	592 000	1 154 000	1 271 000	588 000
Total Equity and Debt	5 329 000	6 047 000	6 320 000	5 783 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 099 000	1 081 000	1 081 000	895 000
Revenue	1 099 000	1 081 000	1 081 000	895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	163 000	163 000	169 000	172 000
Impairment	0	0	0	0
Expenditure	519 000	535 000	487 000	580 000
Operating Profit	581 000	547 000	594 000	315 000
Financial Income	0	0	0	0
Financial Costs	127 000	102 000	114 000	126 000
Financial Balance	−127 000	−102 000	−114 000	−126 000
Dividends	0	0	0	0
Net Income	354 000	347 000	374 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 089 000	5 252 000	5 414 000	5 584 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 089 000	5 252 000	5 414 000	5 584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 089 000	5 252 000	5 414 000	5 584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	776 000	793 000	199 000
Total Current Assets	240 000	796 000	906 000	199 000
Total Assets	5 329 000	6 047 000	6 320 000	5 783 000
Total Equity	1 851 000	1 899 000	1 941 000	1 982 000
Short-Term Group Debt	437 000	824 000	916 000	468 000
Total Long-Term Debt	2 885 000	2 995 000	3 107 000	3 213 000
Creditors	0	0	125 000	2 000
Unpaid Taxes	58 000	43 000	40 000	37 000
Dividends	0	0	0	0
Other Current Debt	97 000	286 000	190 000	80 000
Total Current Debt	592 000	1 154 000	1 271 000	588 000
Total Equity and Debt	5 329 000	6 047 000	6 320 000	5 783 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,12 %	18,27 %	19,27 %	7,47 %
Debt-to-Equity Ratio	1,56	1,58	1,6	1,62
Operating Profit Margin	52,87 %	50,6 %	54,95 %	35,2 %
Current Ratio	0,41	0,69	0,71	0,34
Quick Ratio	0,41	0,69	0,71	0,34
Equity Ratio	0,35	0,31	0,31	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %