SHERPA BUSINESS CONSULTING AS

1362 HOSLE

Finances

Return on Equity

0,31 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 000	1 076 000	5 000	13 000
Total Assets	3 268 000	3 258 000	2 205 000	2 190 000
Total Equity	3 268 000	3 258 000	2 195 000	2 190 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	8 000	10 000	12 000
Operating Profit	−10 000	−8 000	−10 000	−12 000
Financial Income	20 000	18 000	15 000	25 000
Financial Costs	0	−1 065 000	0	0
Financial Balance	20 000	1 083 000	15 000	25 000
Earnings Before Tax	10 000	1 076 000	5 000	13 000
Tax	0	0	0	0
Net Income	10 000	1 076 000	5 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 350 000	1 350 000	499 000	487 000
Total Current Assets	1 917 000	1 908 000	1 706 000	1 703 000
Total Assets	3 268 000	3 258 000	2 205 000	2 190 000
Total Retained Equity	3 168 000	3 158 000	2 095 000	2 090 000
Total Equity	3 268 000	3 258 000	2 195 000	2 190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	10 000	0
Total Equity and Debt	3 268 000	3 258 000	2 205 000	2 190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	8 000	10 000	12 000
Operating Profit	−10 000	−8 000	−10 000	−12 000
Financial Income	20 000	18 000	15 000	25 000
Financial Costs	0	−1 065 000	0	0
Financial Balance	20 000	1 083 000	15 000	25 000
Dividends	0	13 000	0	300 000
Net Income	10 000	1 076 000	5 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 350 000	1 350 000	499 000	487 000
Total Fixed Assets	1 350 000	1 350 000	499 000	487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 914 000	1 905 000	1 693 000	1 690 000
Total Current Assets	1 917 000	1 908 000	1 706 000	1 703 000
Total Assets	3 268 000	3 258 000	2 205 000	2 190 000
Total Equity	3 268 000	3 258 000	2 195 000	2 190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	13 000	0	300 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	10 000	0
Total Equity and Debt	3 268 000	3 258 000	2 205 000	2 190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,31 %	33,03 %	0,23 %	0,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	170,6	-
Quick Ratio	-	-	170,6	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-