BARSTØLVEIEN 34 AS

4633 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,52 %

Current Ratio

0,38

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 418 000	2 285 000	2 210 000	2 194 000
Net Income	968 000	983 000	949 000	817 000
Total Assets	17 683 000	17 479 000	18 329 000	18 155 000
Total Equity	7 160 000	6 393 000	5 409 000	6 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 418 000	2 285 000	2 210 000	2 194 000
Expenditure	832 000	793 000	717 000	772 000
Operating Profit	1 586 000	1 492 000	1 494 000	1 422 000
Financial Income	0	0	0	0
Financial Costs	346 000	232 000	277 000	375 000
Financial Balance	−346 000	−232 000	−277 000	−375 000
Earnings Before Tax	1 240 000	1 261 000	1 217 000	1 047 000
Tax	273 000	277 000	268 000	230 000
Net Income	968 000	983 000	949 000	817 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 146 000	17 041 000	17 463 000	17 597 000
Total Current Assets	536 000	438 000	866 000	558 000
Total Assets	17 683 000	17 479 000	18 329 000	18 155 000
Total Retained Equity	5 339 000	4 572 000	3 589 000	4 639 000
Total Equity	7 160 000	6 393 000	5 409 000	6 460 000
Total Long-Term Debt	9 129 000	9 959 000	10 814 000	11 126 000
Total Current Debt	1 393 000	1 128 000	2 106 000	569 000
Total Equity and Debt	17 683 000	17 479 000	18 329 000	18 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	145 000	150 000	227 000	134 000
Other Income	2 273 000	2 135 000	1 983 000	2 061 000
Revenue	2 418 000	2 285 000	2 210 000	2 194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	428 000	422 000	418 000	416 000
Impairment	0	0	0	0
Expenditure	832 000	793 000	717 000	772 000
Operating Profit	1 586 000	1 492 000	1 494 000	1 422 000
Financial Income	0	0	0	0
Financial Costs	346 000	232 000	277 000	375 000
Financial Balance	−346 000	−232 000	−277 000	−375 000
Dividends	0	0	0	0
Net Income	968 000	983 000	949 000	817 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 146 000	17 041 000	17 463 000	17 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 146 000	17 041 000	17 463 000	17 597 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 146 000	17 041 000	17 463 000	17 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	273 000	565 000	384 000
Total Current Assets	536 000	438 000	866 000	558 000
Total Assets	17 683 000	17 479 000	18 329 000	18 155 000
Total Equity	7 160 000	6 393 000	5 409 000	6 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 129 000	9 959 000	10 814 000	11 126 000
Creditors	98 000	8 000	3 000	47 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 017 000	842 000	1 842 000	305 000
Total Current Debt	1 393 000	1 128 000	2 106 000	569 000
Total Equity and Debt	17 683 000	17 479 000	18 329 000	18 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,52 %	15,38 %	17,54 %	12,65 %
Debt-to-Equity Ratio	1,28	1,56	2	1,72
Operating Profit Margin	65,59 %	65,3 %	67,6 %	64,81 %
Current Ratio	0,38	0,39	0,41	0,98
Quick Ratio	0,38	0,39	0,41	0,98
Equity Ratio	0,4	0,37	0,3	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %