ALASKA SPORT AS

7052 TRONDHEIM

Finances

Return on Equity

192,97 %

Current Ratio

64,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	541 000	178 000	138 000	26 000
Net Income	49 591 000	20 448 000	16 856 000	8 883 000
Total Assets	26 067 000	12 518 000	16 945 000	9 545 000
Total Equity	25 699 000	12 408 000	16 835 000	9 509 000

Income (NOK)	2022	2021	2020	2019
Revenue	541 000	178 000	138 000	26 000
Expenditure	549 000	248 000	509 000	223 000
Operating Profit	−7 000	−69 000	−372 000	−197 000
Financial Income	49 968 000	20 647 000	20 119 000	9 143 000
Financial Costs	1 000	0	2 830 000	56 000
Financial Balance	49 967 000	20 647 000	17 289 000	9 087 000
Earnings Before Tax	49 960 000	20 577 000	16 917 000	8 890 000
Tax	369 000	129 000	61 000	6 000
Net Income	49 591 000	20 448 000	16 856 000	8 883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 357 000	9 550 000	9 579 000	8 207 000
Total Current Assets	19 710 000	2 967 000	7 367 000	1 338 000
Total Assets	26 067 000	12 518 000	16 945 000	9 545 000
Total Retained Equity	25 472 000	12 181 000	16 608 000	9 282 000
Total Equity	25 699 000	12 408 000	16 835 000	9 509 000
Total Long-Term Debt	61 000	0	0	0
Total Current Debt	307 000	110 000	110 000	36 000
Total Equity and Debt	26 067 000	12 518 000	16 945 000	9 545 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	541 000	178 000	138 000	26 000
Revenue	541 000	178 000	138 000	26 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	83 000	80 000	43 000
Impairment	0	0	0	0
Expenditure	549 000	248 000	509 000	223 000
Operating Profit	−7 000	−69 000	−372 000	−197 000
Financial Income	49 968 000	20 647 000	20 119 000	9 143 000
Financial Costs	1 000	0	2 830 000	56 000
Financial Balance	49 967 000	20 647 000	17 289 000	9 087 000
Dividends	0	0	30 000	30 000
Net Income	49 591 000	20 448 000	16 856 000	8 883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	19 000	6 000
Real Eastate	4 212 000	7 355 000	7 422 000	3 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	45 000	61 000	53 000
Total Tangible Assets	4 212 000	7 400 000	7 483 000	3 295 000
Total Fiancial Fixed Assets	2 145 000	2 145 000	2 076 000	4 906 000
Total Fixed Assets	6 357 000	9 550 000	9 579 000	8 207 000
Stock	0	0	0	0
Total Investments	3 691 000	7 000	7 000	7 000
Cash, Bank	16 018 000	2 961 000	6 787 000	708 000
Total Current Assets	19 710 000	2 967 000	7 367 000	1 338 000
Total Assets	26 067 000	12 518 000	16 945 000	9 545 000
Total Equity	25 699 000	12 408 000	16 835 000	9 509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 000	0	0	0
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	30 000	30 000
Other Current Debt	0	0	0	0
Total Current Debt	307 000	110 000	110 000	36 000
Total Equity and Debt	26 067 000	12 518 000	16 945 000	9 545 000

Financial indicators	2022	2021	2020	2019
Return on Equity	192,97 %	164,8 %	100,12 %	93,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,29 %	−38,76 %	−269,57 %	−757,69 %
Current Ratio	64,2	26,97	66,97	37,17
Quick Ratio	64,2	26,97	66,97	37,17
Equity Ratio	0,99	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %