WESTERHUS FINANS AS

7091 TILLER

Finances

Share Ownership

Return on Equity

98,99 %

Current Ratio

4,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 761 000	790 000	243 000	−7 000
Total Assets	2 279 000	1 519 000	928 000	885 000
Total Equity	1 779 000	1 019 000	728 000	685 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	9 000	8 000	8 000
Operating Profit	−16 000	−9 000	−8 000	−8 000
Financial Income	1 777 000	800 000	250 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 777 000	800 000	250 000	1 000
Earnings Before Tax	1 761 000	791 000	243 000	−7 000
Tax	0	0	0	0
Net Income	1 761 000	790 000	243 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	193 000	193 000	193 000
Total Current Assets	2 279 000	1 325 000	735 000	692 000
Total Assets	2 279 000	1 519 000	928 000	885 000
Total Retained Equity	1 599 000	839 000	548 000	505 000
Total Equity	1 779 000	1 019 000	728 000	685 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	500 000	200 000	200 000
Total Equity and Debt	2 279 000	1 519 000	928 000	885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	9 000	8 000	8 000
Operating Profit	−16 000	−9 000	−8 000	−8 000
Financial Income	1 777 000	800 000	250 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 777 000	800 000	250 000	1 000
Dividends	1 000 000	500 000	200 000	200 000
Net Income	1 761 000	790 000	243 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	193 000	193 000	193 000
Total Fixed Assets	0	193 000	193 000	193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 279 000	1 275 000	735 000	688 000
Total Current Assets	2 279 000	1 325 000	735 000	692 000
Total Assets	2 279 000	1 519 000	928 000	885 000
Total Equity	1 779 000	1 019 000	728 000	685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	200 000	200 000
Other Current Debt	0	0	0	0
Total Current Debt	500 000	500 000	200 000	200 000
Total Equity and Debt	2 279 000	1 519 000	928 000	885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,99 %	77,53 %	33,38 %	−1,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,56	2,65	3,68	3,46
Quick Ratio	4,56	2,65	3,68	3,46
Equity Ratio	0,78	0,67	0,78	0,77
Gross Profit Margin	-	-	-	-