SEIM INVEST AS

0374 OSLO

Finances

Share Ownership

Return on Equity

47,76 %

Current Ratio

620,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 253 000	1 045 000	−32 000	686 000
Total Assets	6 822 000	3 568 000	3 519 000	3 546 000
Total Equity	6 811 000	3 558 000	3 513 000	3 546 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	69 000	69 000	63 000	31 000
Operating Profit	−69 000	−69 000	−63 000	−31 000
Financial Income	3 330 000	1 114 000	31 000	717 000
Financial Costs	8 000	0	0	0
Financial Balance	3 322 000	1 114 000	31 000	717 000
Earnings Before Tax	3 253 000	1 045 000	−32 000	686 000
Tax	0	0	0	0
Net Income	3 253 000	1 045 000	−32 000	686 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	401 000	401 000	401 000
Total Current Assets	6 822 000	3 168 000	3 118 000	3 145 000
Total Assets	6 822 000	3 568 000	3 519 000	3 546 000
Total Retained Equity	6 572 000	3 318 000	3 274 000	3 306 000
Total Equity	6 811 000	3 558 000	3 513 000	3 546 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	10 000	5 000	0
Total Equity and Debt	6 822 000	3 568 000	3 519 000	3 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	69 000	69 000	63 000	31 000
Operating Profit	−69 000	−69 000	−63 000	−31 000
Financial Income	3 330 000	1 114 000	31 000	717 000
Financial Costs	8 000	0	0	0
Financial Balance	3 322 000	1 114 000	31 000	717 000
Dividends	0	1 000 000	0	0
Net Income	3 253 000	1 045 000	−32 000	686 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	401 000	401 000	401 000
Total Fixed Assets	0	401 000	401 000	401 000
Stock	0	0	0	0
Total Investments	3 503 000	3 063 000	1 987 000	0
Cash, Bank	3 319 000	105 000	1 130 000	2 445 000
Total Current Assets	6 822 000	3 168 000	3 118 000	3 145 000
Total Assets	6 822 000	3 568 000	3 519 000	3 546 000
Total Equity	6 811 000	3 558 000	3 513 000	3 546 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	0	0
Other Current Debt	11 000	10 000	0	0
Total Current Debt	11 000	10 000	5 000	0
Total Equity and Debt	6 822 000	3 568 000	3 519 000	3 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,76 %	29,37 %	−0,91 %	19,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	620,18	316,8	623,6	-
Quick Ratio	620,18	316,8	623,6	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-