LANDSKAP INVEST AS

1622 GRESSVIK

Finances

Return on Equity

0,51 %

Current Ratio

460,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Net Income	21 000	−37 000	547 000	63 000
Total Assets	4 143 000	4 128 000	4 238 000	3 631 000
Total Equity	4 135 000	4 114 000	4 150 000	3 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	75 000	0	0	0
Expenditure	55 000	67 000	30 000	11 000
Operating Profit	20 000	−67 000	−30 000	−11 000
Financial Income	0	227 000	859 000	349 000
Financial Costs	0	195 000	194 000	247 000
Financial Balance	0	32 000	665 000	102 000
Earnings Before Tax	21 000	−35 000	635 000	91 000
Tax	0	1 000	88 000	28 000
Net Income	21 000	−37 000	547 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 077 000	0	0
Total Current Assets	4 143 000	51 000	4 238 000	3 631 000
Total Assets	4 143 000	4 128 000	4 238 000	3 631 000
Total Retained Equity	4 035 000	4 014 000	4 050 000	3 503 000
Total Equity	4 135 000	4 114 000	4 150 000	3 603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	14 000	88 000	28 000
Total Equity and Debt	4 143 000	4 128 000	4 238 000	3 631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	75 000	0	0	0
Other Income	0	0	0	0
Revenue	75 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	67 000	30 000	11 000
Operating Profit	20 000	−67 000	−30 000	−11 000
Financial Income	0	227 000	859 000	349 000
Financial Costs	0	195 000	194 000	247 000
Financial Balance	0	32 000	665 000	102 000
Dividends	0	0	0	270 000
Net Income	21 000	−37 000	547 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	4 077 000	0	0
Total Fixed Assets	0	4 077 000	0	0
Stock	0	0	0	0
Total Investments	4 026 000	0	4 190 000	379 000
Cash, Bank	117 000	49 000	46 000	3 251 000
Total Current Assets	4 143 000	51 000	4 238 000	3 631 000
Total Assets	4 143 000	4 128 000	4 238 000	3 631 000
Total Equity	4 135 000	4 114 000	4 150 000	3 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	270 000
Other Current Debt	9 000	13 000	0	0
Total Current Debt	9 000	14 000	88 000	28 000
Total Equity and Debt	4 143 000	4 128 000	4 238 000	3 631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,51 %	−0,9 %	13,18 %	1,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,67 %	-	-	-
Current Ratio	460,33	3,64	48,16	129,68
Quick Ratio	460,33	3,64	48,16	129,68
Equity Ratio	1	1	0,98	0,99
Gross Profit Margin	100 %	-	-	-