BJØRN I HOLDING AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

−11,48 %

Current Ratio

1 493,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−857 000	1 156 000	6 363 000	308 000
Total Assets	7 468 000	11 127 000	12 980 000	8 218 000
Total Equity	7 464 000	8 545 000	10 184 000	6 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	107 000	187 000	29 000
Operating Profit	−28 000	−107 000	−187 000	−29 000
Financial Income	123 000	1 263 000	6 728 000	362 000
Financial Costs	952 000	0	177 000	27 000
Financial Balance	−829 000	1 263 000	6 551 000	335 000
Earnings Before Tax	−857 000	1 156 000	6 363 000	306 000
Tax	0	0	0	−2 000
Net Income	−857 000	1 156 000	6 363 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	300 000	789 000
Total Current Assets	7 468 000	11 127 000	12 680 000	7 428 000
Total Assets	7 468 000	11 127 000	12 980 000	8 218 000
Total Retained Equity	7 318 000	8 400 000	10 038 000	6 555 000
Total Equity	7 464 000	8 545 000	10 184 000	6 742 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	2 582 000	2 797 000	1 475 000
Total Equity and Debt	7 468 000	11 127 000	12 980 000	8 218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	107 000	187 000	29 000
Operating Profit	−28 000	−107 000	−187 000	−29 000
Financial Income	123 000	1 263 000	6 728 000	362 000
Financial Costs	952 000	0	177 000	27 000
Financial Balance	−829 000	1 263 000	6 551 000	335 000
Dividends	0	0	0	1 475 000
Net Income	−857 000	1 156 000	6 363 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	300 000	789 000
Total Fixed Assets	0	0	300 000	789 000
Stock	0	0	0	0
Total Investments	987 000	6 959 000	6 330 000	6 015 000
Cash, Bank	6 480 000	3 020 000	5 202 000	1 413 000
Total Current Assets	7 468 000	11 127 000	12 680 000	7 428 000
Total Assets	7 468 000	11 127 000	12 980 000	8 218 000
Total Equity	7 464 000	8 545 000	10 184 000	6 742 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 475 000
Other Current Debt	5 000	82 000	2 797 000	0
Total Current Debt	5 000	2 582 000	2 797 000	1 475 000
Total Equity and Debt	7 468 000	11 127 000	12 980 000	8 218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,48 %	13,53 %	62,48 %	4,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 493,6	4,31	4,53	5,04
Quick Ratio	1 493,6	4,31	4,53	5,04
Equity Ratio	1	0,77	0,78	0,82
Gross Profit Margin	-	-	-	-