SELJORD HOLDING AS

3359 EGGEDAL

Finances

Return on Equity

73,97 %

Current Ratio

13,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 911 000	−70 000	1 426 000	44 000
Total Assets	14 424 000	5 488 000	6 764 000	5 744 000
Total Equity	13 398 000	5 486 000	6 756 000	5 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	186 000	15 000	13 000	8 000
Operating Profit	−186 000	−15 000	−13 000	−8 000
Financial Income	10 121 000	−55 000	1 444 000	64 000
Financial Costs	0	0	0	0
Financial Balance	10 121 000	−55 000	1 444 000	64 000
Earnings Before Tax	9 935 000	−70 000	1 431 000	56 000
Tax	24 000	0	6 000	11 000
Net Income	9 911 000	−70 000	1 426 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	945 000	1 144 000	1 144 000	2 234 000
Total Current Assets	13 478 000	4 344 000	5 619 000	3 510 000
Total Assets	14 424 000	5 488 000	6 764 000	5 744 000
Total Retained Equity	12 329 000	4 417 000	5 687 000	4 661 000
Total Equity	13 398 000	5 486 000	6 756 000	5 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 026 000	2 000	8 000	13 000
Total Equity and Debt	14 424 000	5 488 000	6 764 000	5 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	186 000	15 000	13 000	8 000
Operating Profit	−186 000	−15 000	−13 000	−8 000
Financial Income	10 121 000	−55 000	1 444 000	64 000
Financial Costs	0	0	0	0
Financial Balance	10 121 000	−55 000	1 444 000	64 000
Dividends	2 000 000	1 200 000	400 000	700 000
Net Income	9 911 000	−70 000	1 426 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	945 000	1 144 000	1 144 000	2 234 000
Total Fixed Assets	945 000	1 144 000	1 144 000	2 234 000
Stock	0	0	0	0
Total Investments	1 218 000	923 000	20 000	20 000
Cash, Bank	12 261 000	3 321 000	4 199 000	3 490 000
Total Current Assets	13 478 000	4 344 000	5 619 000	3 510 000
Total Assets	14 424 000	5 488 000	6 764 000	5 744 000
Total Equity	13 398 000	5 486 000	6 756 000	5 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 200 000	400 000	700 000
Other Current Debt	1 002 000	2 000	2 000	2 000
Total Current Debt	1 026 000	2 000	8 000	13 000
Total Equity and Debt	14 424 000	5 488 000	6 764 000	5 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,97 %	−1,28 %	21,11 %	0,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13,14	2 172	702,38	270
Quick Ratio	13,14	2 172	702,38	270
Equity Ratio	0,93	1	1	1
Gross Profit Margin	-	-	-	-