SKARVET HOLDING AS

1162 OSLO

Finances

Return on Equity

38,22 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	11 270 000	10 791 000	8 949 000	3 541 000
Total Assets	40 207 000	38 664 000	36 883 000	32 410 000
Total Equity	29 488 000	26 836 000	24 807 000	22 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	41 000	25 000	37 000	21 000
Operating Profit	−41 000	−25 000	−37 000	−21 000
Financial Income	11 467 000	10 960 000	9 188 000	3 824 000
Financial Costs	118 000	145 000	202 000	262 000
Financial Balance	11 349 000	10 815 000	8 986 000	3 562 000
Earnings Before Tax	11 308 000	10 791 000	8 949 000	3 541 000
Tax	38 000	0	0	0
Net Income	11 270 000	10 791 000	8 949 000	3 541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 308 000	27 308 000	27 308 000	27 308 000
Total Current Assets	12 899 000	11 356 000	9 574 000	5 101 000
Total Assets	40 207 000	38 664 000	36 883 000	32 410 000
Total Retained Equity	20 075 000	17 423 000	15 395 000	13 447 000
Total Equity	29 488 000	26 836 000	24 807 000	22 859 000
Total Long-Term Debt	2 038 000	3 000 000	5 000 000	6 000 000
Total Current Debt	8 681 000	8 828 000	7 075 000	3 551 000
Total Equity and Debt	40 207 000	38 664 000	36 883 000	32 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	25 000	37 000	21 000
Operating Profit	−41 000	−25 000	−37 000	−21 000
Financial Income	11 467 000	10 960 000	9 188 000	3 824 000
Financial Costs	118 000	145 000	202 000	262 000
Financial Balance	11 349 000	10 815 000	8 986 000	3 562 000
Dividends	8 618 000	8 762 000	7 000 000	3 456 000
Net Income	11 270 000	10 791 000	8 949 000	3 541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	27 308 000	27 308 000	27 308 000	27 308 000
Total Fixed Assets	27 308 000	27 308 000	27 308 000	27 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 440 000	400 000	395 000	1 290 000
Total Current Assets	12 899 000	11 356 000	9 574 000	5 101 000
Total Assets	40 207 000	38 664 000	36 883 000	32 410 000
Total Equity	29 488 000	26 836 000	24 807 000	22 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 038 000	3 000 000	5 000 000	6 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 618 000	8 762 000	7 000 000	3 456 000
Other Current Debt	63 000	66 000	75 000	94 000
Total Current Debt	8 681 000	8 828 000	7 075 000	3 551 000
Total Equity and Debt	40 207 000	38 664 000	36 883 000	32 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,22 %	40,21 %	36,07 %	15,49 %
Debt-to-Equity Ratio	0,07	0,11	0,2	0,26
Operating Profit Margin	-	-	-	-
Current Ratio	1,49	1,29	1,35	1,44
Quick Ratio	1,49	1,29	1,35	1,44
Equity Ratio	0,73	0,69	0,67	0,71
Gross Profit Margin	-	-	-	-