company

BØHM AS

5252 SØREIDGREND

Finances

Share Ownership

Return on Equity

0,27 %

Current Ratio

0,45

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	354 000	0	0
Net Income	13 000	−44 000	−26 000	341 000
Total Assets	12 324 000	12 340 000	5 119 000	5 016 000
Total Equity	4 728 000	4 715 000	4 759 000	5 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	354 000	0	0
Expenditure	220 000	215 000	136 000	10 000
Operating Profit	340 000	138 000	−136 000	−10 000
Financial Income	4 000	0	109 000	350 000
Financial Costs	331 000	182 000	0	0
Financial Balance	−327 000	−182 000	109 000	350 000
Earnings Before Tax	13 000	−44 000	−26 000	341 000
Tax	0	0	0	0
Net Income	13 000	−44 000	−26 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 279 000	12 291 000	150 000	150 000
Total Current Assets	45 000	49 000	4 969 000	4 866 000
Total Assets	12 324 000	12 340 000	5 119 000	5 016 000
Total Retained Equity	4 578 000	4 565 000	4 609 000	4 865 000
Total Equity	4 728 000	4 715 000	4 759 000	5 015 000
Total Long-Term Debt	7 498 000	7 594 000	0	0
Total Current Debt	99 000	31 000	361 000	1 000
Total Equity and Debt	12 324 000	12 340 000	5 119 000	5 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	354 000	0	0
Revenue	560 000	354 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	220 000	215 000	136 000	10 000
Operating Profit	340 000	138 000	−136 000	−10 000
Financial Income	4 000	0	109 000	350 000
Financial Costs	331 000	182 000	0	0
Financial Balance	−327 000	−182 000	109 000	350 000
Dividends	0	0	230 000	0
Net Income	13 000	−44 000	−26 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 240 000	12 240 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	51 000	0	0
Total Tangible Assets	12 279 000	12 291 000	0	0
Total Fiancial Fixed Assets	0	0	150 000	150 000
Total Fixed Assets	12 279 000	12 291 000	150 000	150 000
Stock	0	0	768 000	768 000
Total Investments	0	0	0	0
Cash, Bank	45 000	49 000	1 000	7 000
Total Current Assets	45 000	49 000	4 969 000	4 866 000
Total Assets	12 324 000	12 340 000	5 119 000	5 016 000
Total Equity	4 728 000	4 715 000	4 759 000	5 015 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 498 000	7 594 000	0	0
Creditors	3 000	2 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	230 000	0
Other Current Debt	96 000	29 000	358 000	0
Total Current Debt	99 000	31 000	361 000	1 000
Total Equity and Debt	12 324 000	12 340 000	5 119 000	5 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	−0,93 %	−0,55 %	6,8 %
Debt-to-Equity Ratio	1,59	1,61	0	0
Operating Profit Margin	60,71 %	38,98 %	-	-
Current Ratio	0,45	1,58	13,76	4 866
Quick Ratio	0,45	1,58	−12,21	−6,34
Equity Ratio	0,38	0,38	0,93	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English