JAN NIZIALEK AS

2670 OTTA

Finances

Share Ownership

Return on Equity

172,82 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 746 000	3 480 000	3 062 000	3 081 000
Net Income	1 825 000	1 528 000	1 306 000	1 170 000
Total Assets	3 713 000	2 738 000	2 349 000	2 611 000
Total Equity	1 056 000	1 118 000	532 000	439 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 746 000	3 480 000	3 062 000	3 081 000
Expenditure	1 410 000	1 523 000	1 394 000	1 583 000
Operating Profit	2 336 000	1 957 000	1 667 000	1 499 000
Financial Income	4 000	3 000	12 000	2 000
Financial Costs	0	1 000	2 000	0
Financial Balance	4 000	2 000	10 000	2 000
Earnings Before Tax	2 340 000	1 959 000	1 677 000	1 500 000
Tax	515 000	431 000	371 000	330 000
Net Income	1 825 000	1 528 000	1 306 000	1 170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 713 000	2 738 000	2 349 000	2 611 000
Total Assets	3 713 000	2 738 000	2 349 000	2 611 000
Total Retained Equity	956 000	1 018 000	432 000	339 000
Total Equity	1 056 000	1 118 000	532 000	439 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 657 000	1 620 000	1 817 000	2 172 000
Total Equity and Debt	3 713 000	2 738 000	2 349 000	2 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 746 000	3 480 000	3 062 000	3 081 000
Other Income	0	0	0	0
Revenue	3 746 000	3 480 000	3 062 000	3 081 000
Cost of Goods Sold	12 000	176 000	7 000	6 000
Salary Costs	1 292 000	1 293 000	1 282 000	1 389 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 410 000	1 523 000	1 394 000	1 583 000
Operating Profit	2 336 000	1 957 000	1 667 000	1 499 000
Financial Income	4 000	3 000	12 000	2 000
Financial Costs	0	1 000	2 000	0
Financial Balance	4 000	2 000	10 000	2 000
Dividends	1 888 000	942 000	1 212 000	1 568 000
Net Income	1 825 000	1 528 000	1 306 000	1 170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 825 000	1 738 000	1 537 000	1 044 000
Total Current Assets	3 713 000	2 738 000	2 349 000	2 611 000
Total Assets	3 713 000	2 738 000	2 349 000	2 611 000
Total Equity	1 056 000	1 118 000	532 000	439 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	7 000	0	7 000
Unpaid Taxes	89 000	88 000	81 000	105 000
Dividends	1 888 000	942 000	1 212 000	1 568 000
Other Current Debt	152 000	152 000	152 000	162 000
Total Current Debt	2 657 000	1 620 000	1 817 000	2 172 000
Total Equity and Debt	3 713 000	2 738 000	2 349 000	2 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	172,82 %	136,67 %	245,49 %	266,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,36 %	56,24 %	54,44 %	48,65 %
Current Ratio	1,4	1,69	1,29	1,2
Quick Ratio	1,4	1,69	1,29	1,2
Equity Ratio	0,28	0,41	0,23	0,17
Gross Profit Margin	99,68 %	94,94 %	99,77 %	99,81 %