ADVOKAT SOLVEIG EKEBERG AS

0777 OSLO

Finances

Return on Equity

6,01 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	929 000	1 531 000	1 184 000	835 000
Net Income	434 000	419 000	660 000	654 000
Total Assets	7 506 000	7 498 000	7 983 000	7 375 000
Total Equity	7 226 000	7 192 000	7 786 000	7 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	929 000	1 531 000	1 184 000	835 000
Expenditure	442 000	923 000	408 000	421 000
Operating Profit	487 000	608 000	776 000	413 000
Financial Income	71 000	55 000	56 000	349 000
Financial Costs	1 000	0	0	1 000
Financial Balance	70 000	55 000	56 000	348 000
Earnings Before Tax	557 000	663 000	833 000	761 000
Tax	123 000	244 000	172 000	107 000
Net Income	434 000	419 000	660 000	654 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 159 000	3 866 000	3 811 000	3 766 000
Total Current Assets	347 000	3 632 000	4 172 000	3 609 000
Total Assets	7 506 000	7 498 000	7 983 000	7 375 000
Total Retained Equity	7 124 000	7 090 000	7 684 000	7 170 000
Total Equity	7 226 000	7 192 000	7 786 000	7 272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	280 000	307 000	197 000	103 000
Total Equity and Debt	7 506 000	7 498 000	7 983 000	7 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	910 000	1 530 000	1 169 000	800 000
Other Income	19 000	1 000	15 000	34 000
Revenue	929 000	1 531 000	1 184 000	835 000
Cost of Goods Sold	38 000	0	5 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	442 000	923 000	408 000	421 000
Operating Profit	487 000	608 000	776 000	413 000
Financial Income	71 000	55 000	56 000	349 000
Financial Costs	1 000	0	0	1 000
Financial Balance	70 000	55 000	56 000	348 000
Dividends	400 000	1 013 000	146 000	1 142 000
Net Income	434 000	419 000	660 000	654 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 159 000	3 866 000	3 811 000	3 766 000
Total Fixed Assets	7 159 000	3 866 000	3 811 000	3 766 000
Stock	0	0	0	0
Total Investments	6 000	3 092 000	3 092 000	3 092 000
Cash, Bank	93 000	298 000	325 000	129 000
Total Current Assets	347 000	3 632 000	4 172 000	3 609 000
Total Assets	7 506 000	7 498 000	7 983 000	7 375 000
Total Equity	7 226 000	7 192 000	7 786 000	7 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	60 000	12 000	15 000
Unpaid Taxes	77 000	3 000	13 000	−19 000
Dividends	400 000	1 013 000	146 000	1 142 000
Other Current Debt	6 000	0	0	0
Total Current Debt	280 000	307 000	197 000	103 000
Total Equity and Debt	7 506 000	7 498 000	7 983 000	7 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,01 %	5,83 %	8,48 %	8,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,42 %	39,71 %	65,54 %	49,46 %
Current Ratio	1,24	11,83	21,18	35,04
Quick Ratio	1,24	11,83	21,18	35,04
Equity Ratio	0,96	0,96	0,98	0,99
Gross Profit Margin	95,91 %	100 %	99,58 %	100 %