HAMRESANDEN EIENDOM AS

4656 HAMRESANDEN

Finances

Share Ownership

Return on Equity

3,55 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	539 000	655 000	511 000	500 000
Net Income	136 000	−53 000	75 000	9 000
Total Assets	8 328 000	8 154 000	10 452 000	7 970 000
Total Equity	3 833 000	3 867 000	3 898 000	1 608 000

Income (NOK)	2022	2021	2020	2019
Revenue	539 000	655 000	511 000	500 000
Expenditure	364 000	723 000	415 000	486 000
Operating Profit	175 000	−68 000	96 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	175 000	−68 000	96 000	12 000
Tax	38 000	−15 000	21 000	3 000
Net Income	136 000	−53 000	75 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 744 000	5 922 000	6 100 000	6 734 000
Total Current Assets	2 584 000	2 232 000	4 352 000	1 236 000
Total Assets	8 328 000	8 154 000	10 452 000	7 970 000
Total Retained Equity	20 000	54 000	114 000	39 000
Total Equity	3 833 000	3 867 000	3 898 000	1 608 000
Total Long-Term Debt	172 000	182 000	190 000	0
Total Current Debt	4 323 000	4 105 000	6 363 000	6 363 000
Total Equity and Debt	8 328 000	8 154 000	10 452 000	7 970 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	539 000	655 000	511 000	500 000
Revenue	539 000	655 000	511 000	500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	178 000	178 000	178 000	178 000
Impairment	0	0	0	0
Expenditure	364 000	723 000	415 000	486 000
Operating Profit	175 000	−68 000	96 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	136 000	−53 000	75 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	456 000
Real Eastate	5 744 000	5 922 000	6 100 000	6 278 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 744 000	5 922 000	6 100 000	6 278 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 744 000	5 922 000	6 100 000	6 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	529 000	429 000	30 000
Total Current Assets	2 584 000	2 232 000	4 352 000	1 236 000
Total Assets	8 328 000	8 154 000	10 452 000	7 970 000
Total Equity	3 833 000	3 867 000	3 898 000	1 608 000
Short-Term Group Debt	4 323 000	4 105 000	6 363 000	5 652 000
Total Long-Term Debt	172 000	182 000	190 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	711 000
Total Current Debt	4 323 000	4 105 000	6 363 000	6 363 000
Total Equity and Debt	8 328 000	8 154 000	10 452 000	7 970 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,55 %	−1,37 %	1,92 %	0,56 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0
Operating Profit Margin	32,47 %	−10,38 %	18,79 %	2,8 %
Current Ratio	0,6	0,54	0,68	0,19
Quick Ratio	0,6	0,54	0,68	0,19
Equity Ratio	0,46	0,47	0,37	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %