ADVOKAT JØRN EIKANGER AS

9510 ALTA

Finances

Share Ownership

Return on Equity

353,21 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 725 000	3 508 000	3 025 000	2 794 000
Net Income	1 759 000	1 357 000	1 234 000	958 000
Total Assets	2 929 000	2 277 000	2 139 000	1 695 000
Total Equity	498 000	439 000	360 000	303 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 725 000	3 508 000	3 025 000	2 794 000
Expenditure	1 477 000	1 770 000	1 458 000	1 588 000
Operating Profit	2 248 000	1 738 000	1 567 000	1 206 000
Financial Income	63 000	7 000	21 000	31 000
Financial Costs	56 000	5 000	6 000	9 000
Financial Balance	7 000	2 000	15 000	22 000
Earnings Before Tax	2 255 000	1 740 000	1 583 000	1 228 000
Tax	496 000	383 000	348 000	270 000
Net Income	1 759 000	1 357 000	1 234 000	958 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	569 000	159 000	210 000
Total Current Assets	2 837 000	1 708 000	1 980 000	1 485 000
Total Assets	2 929 000	2 277 000	2 139 000	1 695 000
Total Retained Equity	398 000	339 000	260 000	203 000
Total Equity	498 000	439 000	360 000	303 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 431 000	1 838 000	1 779 000	1 392 000
Total Equity and Debt	2 929 000	2 277 000	2 139 000	1 695 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 725 000	3 508 000	3 025 000	2 794 000
Other Income	0	0	0	0
Revenue	3 725 000	3 508 000	3 025 000	2 794 000
Cost of Goods Sold	0	0	0	0
Salary Costs	673 000	689 000	697 000	719 000
Depreciation	29 000	150 000	50 000	66 000
Impairment	0	0	0	0
Expenditure	1 477 000	1 770 000	1 458 000	1 588 000
Operating Profit	2 248 000	1 738 000	1 567 000	1 206 000
Financial Income	63 000	7 000	21 000	31 000
Financial Costs	56 000	5 000	6 000	9 000
Financial Balance	7 000	2 000	15 000	22 000
Dividends	1 700 000	1 200 000	1 100 000	800 000
Net Income	1 759 000	1 357 000	1 234 000	958 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	569 000	159 000	210 000
Total Tangible Assets	92 000	569 000	159 000	210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 000	569 000	159 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 537 000	1 376 000	1 634 000	935 000
Total Current Assets	2 837 000	1 708 000	1 980 000	1 485 000
Total Assets	2 929 000	2 277 000	2 139 000	1 695 000
Total Equity	498 000	439 000	360 000	303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	21 000	42 000	46 000
Unpaid Taxes	138 000	70 000	135 000	125 000
Dividends	1 700 000	1 200 000	1 100 000	800 000
Other Current Debt	97 000	186 000	176 000	172 000
Total Current Debt	2 431 000	1 838 000	1 779 000	1 392 000
Total Equity and Debt	2 929 000	2 277 000	2 139 000	1 695 000

Financial indicators	2022	2021	2020	2019
Return on Equity	353,21 %	309,11 %	342,78 %	316,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,35 %	49,54 %	51,8 %	43,16 %
Current Ratio	1,17	0,93	1,11	1,07
Quick Ratio	1,17	0,93	1,11	1,07
Equity Ratio	0,17	0,19	0,17	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %