VOJE AS

7052 TRONDHEIM

Finances

Return on Equity

12,43 %

Current Ratio

2,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	640 000	1 933 000	743 000	234 000
Total Assets	6 069 000	6 930 000	5 785 000	5 444 000
Total Equity	5 150 000	5 410 000	4 977 000	5 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	23 000	23 000	19 000
Operating Profit	−26 000	−23 000	−23 000	−19 000
Financial Income	698 000	2 076 000	775 000	259 000
Financial Costs	30 000	110 000	4 000	3 000
Financial Balance	668 000	1 966 000	771 000	256 000
Earnings Before Tax	642 000	1 943 000	748 000	237 000
Tax	2 000	10 000	5 000	3 000
Net Income	640 000	1 933 000	743 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 980 000	3 962 000	4 075 000	4 074 000
Total Current Assets	2 089 000	2 967 000	1 711 000	1 370 000
Total Assets	6 069 000	6 930 000	5 785 000	5 444 000
Total Retained Equity	3 413 000	3 673 000	3 240 000	3 298 000
Total Equity	5 150 000	5 410 000	4 977 000	5 035 000
Total Long-Term Debt	4 000	13 000	5 000	1 000
Total Current Debt	915 000	1 507 000	803 000	408 000
Total Equity and Debt	6 069 000	6 930 000	5 785 000	5 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	23 000	23 000	19 000
Operating Profit	−26 000	−23 000	−23 000	−19 000
Financial Income	698 000	2 076 000	775 000	259 000
Financial Costs	30 000	110 000	4 000	3 000
Financial Balance	668 000	1 966 000	771 000	256 000
Dividends	900 000	1 500 000	800 000	400 000
Net Income	640 000	1 933 000	743 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 980 000	3 962 000	4 075 000	4 074 000
Total Fixed Assets	3 980 000	3 962 000	4 075 000	4 074 000
Stock	0	0	0	0
Total Investments	839 000	862 000	606 000	461 000
Cash, Bank	581 000	155 000	354 000	699 000
Total Current Assets	2 089 000	2 967 000	1 711 000	1 370 000
Total Assets	6 069 000	6 930 000	5 785 000	5 444 000
Total Equity	5 150 000	5 410 000	4 977 000	5 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	13 000	5 000	1 000
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	1 500 000	800 000	400 000
Other Current Debt	2 000	2 000	1 000	2 000
Total Current Debt	915 000	1 507 000	803 000	408 000
Total Equity and Debt	6 069 000	6 930 000	5 785 000	5 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,43 %	35,73 %	14,93 %	4,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,28	1,97	2,13	3,36
Quick Ratio	2,28	1,97	2,13	3,36
Equity Ratio	0,85	0,78	0,86	0,92
Gross Profit Margin	-	-	-	-