TOR KRISTENSEN EIENDOM AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

6,37 %

Current Ratio

20,09

Debt-to-Equity Ratio

1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	607 000	1 469 000	470 000	548 000
Net Income	150 000	970 000	−1 766 000	−165 000
Total Assets	6 422 000	5 789 000	8 423 000	7 077 000
Total Equity	2 355 000	1 738 000	623 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	607 000	1 469 000	470 000	548 000
Expenditure	441 000	395 000	410 000	403 000
Operating Profit	166 000	1 073 000	61 000	145 000
Financial Income	0	0	0	0
Financial Costs	147 000	144 000	1 827 000	315 000
Financial Balance	−147 000	−144 000	−1 827 000	−315 000
Earnings Before Tax	19 000	929 000	−1 766 000	−170 000
Tax	−132 000	−41 000	0	−5 000
Net Income	150 000	970 000	−1 766 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 096 000	5 179 000	6 557 000	6 656 000
Total Current Assets	1 326 000	610 000	1 866 000	421 000
Total Assets	6 422 000	5 789 000	8 423 000	7 077 000
Total Retained Equity	1 042 000	891 000	−79 000	−54 000
Total Equity	2 355 000	1 738 000	623 000	647 000
Total Long-Term Debt	4 000 000	4 000 000	0	5 729 000
Total Current Debt	66 000	51 000	7 801 000	701 000
Total Equity and Debt	6 422 000	5 789 000	8 423 000	7 077 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	953 000	0	0
Other Income	607 000	515 000	470 000	548 000
Revenue	607 000	1 469 000	470 000	548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	93 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	441 000	395 000	410 000	403 000
Operating Profit	166 000	1 073 000	61 000	145 000
Financial Income	0	0	0	0
Financial Costs	147 000	144 000	1 827 000	315 000
Financial Balance	−147 000	−144 000	−1 827 000	−315 000
Dividends	0	0	0	0
Net Income	150 000	970 000	−1 766 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 096 000	5 179 000	6 547 000	6 630 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	27 000
Total Tangible Assets	5 096 000	5 179 000	6 557 000	6 656 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 096 000	5 179 000	6 557 000	6 656 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	445 000	375 000	80 000	34 000
Total Current Assets	1 326 000	610 000	1 866 000	421 000
Total Assets	6 422 000	5 789 000	8 423 000	7 077 000
Total Equity	2 355 000	1 738 000	623 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	4 000 000	0	5 729 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	51 000	1 792 000	101 000
Total Current Debt	66 000	51 000	7 801 000	701 000
Total Equity and Debt	6 422 000	5 789 000	8 423 000	7 077 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,37 %	55,81 %	−283,47 %	−25,5 %
Debt-to-Equity Ratio	1,7	2,3	0	8,85
Operating Profit Margin	27,35 %	73,04 %	12,98 %	26,46 %
Current Ratio	20,09	11,96	0,24	0,6
Quick Ratio	20,09	11,96	0,24	0,6
Equity Ratio	0,37	0,3	0,07	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %