STRAND EIENDOM OPPDAL AS

7340 OPPDAL

Finances

Return on Equity

31,47 %

Current Ratio

3,5

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	482 000	480 000
Net Income	1 383 000	201 000	184 000	196 000
Total Assets	5 579 000	4 221 000	4 228 000	4 354 000
Total Equity	4 394 000	3 012 000	2 811 000	2 627 000

Income (NOK)	2022	2021	2020	2019
Revenue	480 000	480 000	482 000	480 000
Expenditure	230 000	224 000	247 000	227 000
Operating Profit	249 000	256 000	235 000	252 000
Financial Income	1 193 000	2 000	1 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	1 193 000	2 000	1 000	0
Earnings Before Tax	1 442 000	257 000	236 000	252 000
Tax	60 000	57 000	52 000	55 000
Net Income	1 383 000	201 000	184 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 334 000	4 208 000	4 220 000	4 349 000
Total Current Assets	1 245 000	13 000	8 000	4 000
Total Assets	5 579 000	4 221 000	4 228 000	4 354 000
Total Retained Equity	3 444 000	2 062 000	1 861 000	1 677 000
Total Equity	4 394 000	3 012 000	2 811 000	2 627 000
Total Long-Term Debt	828 000	1 004 000	1 322 000	1 633 000
Total Current Debt	356 000	206 000	95 000	94 000
Total Equity and Debt	5 579 000	4 221 000	4 228 000	4 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	480 000	480 000	482 000	480 000
Revenue	480 000	480 000	482 000	480 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	129 000	129 000	129 000	129 000
Impairment	0	0	0	0
Expenditure	230 000	224 000	247 000	227 000
Operating Profit	249 000	256 000	235 000	252 000
Financial Income	1 193 000	2 000	1 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	1 193 000	2 000	1 000	0
Dividends	0	0	0	0
Net Income	1 383 000	201 000	184 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 601 000	3 730 000	3 860 000	3 989 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 601 000	3 730 000	3 860 000	3 989 000
Total Fiancial Fixed Assets	733 000	478 000	360 000	360 000
Total Fixed Assets	4 334 000	4 208 000	4 220 000	4 349 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 240 000	8 000	4 000	0
Total Current Assets	1 245 000	13 000	8 000	4 000
Total Assets	5 579 000	4 221 000	4 228 000	4 354 000
Total Equity	4 394 000	3 012 000	2 811 000	2 627 000
Short-Term Group Debt	338 000	151 000	0	0
Total Long-Term Debt	828 000	1 004 000	1 322 000	1 633 000
Creditors	0	0	8 000	6 000
Unpaid Taxes	18 000	17 000	17 000	18 000
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	1 000
Total Current Debt	356 000	206 000	95 000	94 000
Total Equity and Debt	5 579 000	4 221 000	4 228 000	4 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,47 %	6,67 %	6,55 %	7,46 %
Debt-to-Equity Ratio	0,19	0,33	0,47	0,62
Operating Profit Margin	51,88 %	53,33 %	48,76 %	52,5 %
Current Ratio	3,5	0,06	0,08	0,04
Quick Ratio	3,5	0,06	0,08	0,04
Equity Ratio	0,79	0,71	0,66	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %