FUCHIA AS

9151 STORSLETT

Finances

Return on Equity

78,05 %

Current Ratio

17,71

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 798 000	0	−30 000	1 650 000
Total Assets	44 678 000	12 861 000	11 039 000	8 567 000
Total Equity	42 021 000	9 613 000	7 968 000	5 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	662 000	43 000	30 000	26 000
Operating Profit	−662 000	−43 000	−30 000	−26 000
Financial Income	33 319 000	36 000	0	1 670 000
Financial Costs	6 000	2 000	7 000	0
Financial Balance	33 313 000	34 000	−7 000	1 670 000
Earnings Before Tax	32 651 000	−10 000	−36 000	1 644 000
Tax	−147 000	−10 000	−7 000	−6 000
Net Income	32 798 000	0	−30 000	1 650 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 521 000	3 347 000	3 147 000	2 757 000
Total Current Assets	42 157 000	9 514 000	7 891 000	5 810 000
Total Assets	44 678 000	12 861 000	11 039 000	8 567 000
Total Retained Equity	41 921 000	9 513 000	7 868 000	5 674 000
Total Equity	42 021 000	9 613 000	7 968 000	5 774 000
Total Long-Term Debt	277 000	0	75 000	1 193 000
Total Current Debt	2 380 000	3 248 000	2 995 000	1 600 000
Total Equity and Debt	44 678 000	12 861 000	11 039 000	8 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	662 000	43 000	30 000	26 000
Operating Profit	−662 000	−43 000	−30 000	−26 000
Financial Income	33 319 000	36 000	0	1 670 000
Financial Costs	6 000	2 000	7 000	0
Financial Balance	33 313 000	34 000	−7 000	1 670 000
Dividends	0	0	0	0
Net Income	32 798 000	0	−30 000	1 650 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 521 000	3 347 000	3 147 000	2 757 000
Total Fixed Assets	2 521 000	3 347 000	3 147 000	2 757 000
Stock	0	0	0	0
Total Investments	69 000	0	0	0
Cash, Bank	7 628 000	430 000	97 000	9 000
Total Current Assets	42 157 000	9 514 000	7 891 000	5 810 000
Total Assets	44 678 000	12 861 000	11 039 000	8 567 000
Total Equity	42 021 000	9 613 000	7 968 000	5 774 000
Short-Term Group Debt	710 000	854 000	435 000	0
Total Long-Term Debt	277 000	0	75 000	1 193 000
Creditors	18 000	13 000	13 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 627 000	1 927 000	1 927 000	1 027 000
Total Current Debt	2 380 000	3 248 000	2 995 000	1 600 000
Total Equity and Debt	44 678 000	12 861 000	11 039 000	8 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,05 %	0 %	−0,38 %	28,58 %
Debt-to-Equity Ratio	0,01	0	0,01	0,21
Operating Profit Margin	-	-	-	-
Current Ratio	17,71	2,93	2,63	3,63
Quick Ratio	17,71	2,93	2,63	3,63
Equity Ratio	0,94	0,75	0,72	0,67
Gross Profit Margin	-	-	-	-