ADVOKATFIRMAET SKARPHOLT AS

0260 OSLO

Finances

Share Ownership

Return on Equity

18,07 %

Current Ratio

7,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 122 000	3 779 000	3 809 000	3 386 000
Net Income	1 535 000	1 114 000	1 793 000	869 000
Total Assets	9 624 000	7 697 000	7 204 000	5 666 000
Total Equity	8 496 000	6 961 000	5 847 000	4 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 122 000	3 779 000	3 809 000	3 386 000
Expenditure	2 263 000	2 319 000	1 558 000	2 334 000
Operating Profit	1 859 000	1 460 000	2 252 000	1 052 000
Financial Income	93 000	3 000	63 000	57 000
Financial Costs	0	0	2 000	0
Financial Balance	93 000	3 000	61 000	57 000
Earnings Before Tax	1 952 000	1 462 000	2 314 000	1 109 000
Tax	417 000	348 000	521 000	240 000
Net Income	1 535 000	1 114 000	1 793 000	869 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 716 000	1 776 000	1 777 000	1 868 000
Total Current Assets	7 909 000	5 921 000	5 427 000	3 798 000
Total Assets	9 624 000	7 697 000	7 204 000	5 666 000
Total Retained Equity	8 396 000	6 861 000	5 747 000	4 205 000
Total Equity	8 496 000	6 961 000	5 847 000	4 305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 128 000	736 000	1 357 000	1 361 000
Total Equity and Debt	9 624 000	7 697 000	7 204 000	5 666 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 122 000	3 779 000	3 809 000	3 386 000
Other Income	0	0	0	0
Revenue	4 122 000	3 779 000	3 809 000	3 386 000
Cost of Goods Sold	0	4 000	0	1 000
Salary Costs	1 822 000	1 424 000	822 000	1 533 000
Depreciation	60 000	80 000	91 000	105 000
Impairment	0	0	0	0
Expenditure	2 263 000	2 319 000	1 558 000	2 334 000
Operating Profit	1 859 000	1 460 000	2 252 000	1 052 000
Financial Income	93 000	3 000	63 000	57 000
Financial Costs	0	0	2 000	0
Financial Balance	93 000	3 000	61 000	57 000
Dividends	0	0	251 000	0
Net Income	1 535 000	1 114 000	1 793 000	869 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	216 000	276 000	277 000	368 000
Total Tangible Assets	216 000	276 000	277 000	368 000
Total Fiancial Fixed Assets	1 500 000	1 500 000	1 500 000	1 500 000
Total Fixed Assets	1 716 000	1 776 000	1 777 000	1 868 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 076 000	5 025 000	4 885 000	3 411 000
Total Current Assets	7 909 000	5 921 000	5 427 000	3 798 000
Total Assets	9 624 000	7 697 000	7 204 000	5 666 000
Total Equity	8 496 000	6 961 000	5 847 000	4 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	46 000	38 000
Unpaid Taxes	448 000	184 000	362 000	216 000
Dividends	0	0	251 000	0
Other Current Debt	264 000	203 000	428 000	866 000
Total Current Debt	1 128 000	736 000	1 357 000	1 361 000
Total Equity and Debt	9 624 000	7 697 000	7 204 000	5 666 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,07 %	16 %	30,67 %	20,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,1 %	38,63 %	59,12 %	31,07 %
Current Ratio	7,01	8,04	4	2,79
Quick Ratio	7,01	8,04	4	2,79
Equity Ratio	0,88	0,9	0,81	0,76
Gross Profit Margin	100 %	99,89 %	100 %	99,97 %