LANGEBRO HOLDING AS

3330 SKOTSELV

Finances

Return on Equity

17,13 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	939 000	825 000	−5 000	−9 000
Total Assets	6 431 000	6 333 000	6 957 000	6 963 000
Total Equity	5 481 000	5 492 000	6 507 000	6 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	15 000	5 000	9 000
Operating Profit	−11 000	−15 000	−5 000	−9 000
Financial Income	950 000	840 000	0	0
Financial Costs	0	0	0	0
Financial Balance	950 000	840 000	0	0
Earnings Before Tax	939 000	825 000	−5 000	−9 000
Tax	0	0	0	0
Net Income	939 000	825 000	−5 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 469 000	6 321 000	6 944 000	6 951 000
Total Current Assets	962 000	12 000	12 000	12 000
Total Assets	6 431 000	6 333 000	6 957 000	6 963 000
Total Retained Equity	3 738 000	3 748 000	4 763 000	5 218 000
Total Equity	5 481 000	5 492 000	6 507 000	6 962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	950 000	841 000	450 000	1 000
Total Equity and Debt	6 431 000	6 333 000	6 957 000	6 963 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	15 000	5 000	9 000
Operating Profit	−11 000	−15 000	−5 000	−9 000
Financial Income	950 000	840 000	0	0
Financial Costs	0	0	0	0
Financial Balance	950 000	840 000	0	0
Dividends	950 000	840 000	450 000	0
Net Income	939 000	825 000	−5 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 469 000	6 321 000	6 944 000	6 951 000
Total Fixed Assets	5 469 000	6 321 000	6 944 000	6 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	12 000	12 000	12 000
Total Current Assets	962 000	12 000	12 000	12 000
Total Assets	6 431 000	6 333 000	6 957 000	6 963 000
Total Equity	5 481 000	5 492 000	6 507 000	6 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	950 000	840 000	450 000	0
Other Current Debt	0	0	0	0
Total Current Debt	950 000	841 000	450 000	1 000
Total Equity and Debt	6 431 000	6 333 000	6 957 000	6 963 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,13 %	15,02 %	−0,08 %	−0,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,01	0,01	0,03	12
Quick Ratio	1,01	0,01	0,03	12
Equity Ratio	0,85	0,87	0,94	1
Gross Profit Margin	-	-	-	-