BJØRNB HOLDING AS

3160 STOKKE

Finances

Return on Equity

11,29 %

Current Ratio

23,93

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 037 000	204 000	252 000	1 962 000
Total Assets	19 290 000	15 779 000	16 559 000	15 976 000
Total Equity	9 182 000	8 145 000	7 941 000	7 688 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	21 000	21 000	47 000
Operating Profit	−46 000	−21 000	−21 000	−47 000
Financial Income	1 825 000	331 000	345 000	2 241 000
Financial Costs	391 000	38 000	0	174 000
Financial Balance	1 434 000	293 000	345 000	2 067 000
Earnings Before Tax	1 388 000	272 000	324 000	2 020 000
Tax	351 000	68 000	71 000	58 000
Net Income	1 037 000	204 000	252 000	1 962 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 176 000	11 092 000	11 092 000	10 840 000
Total Current Assets	8 113 000	4 686 000	5 467 000	5 136 000
Total Assets	19 290 000	15 779 000	16 559 000	15 976 000
Total Retained Equity	8 292 000	7 255 000	7 051 000	6 798 000
Total Equity	9 182 000	8 145 000	7 941 000	7 688 000
Total Long-Term Debt	9 769 000	7 565 000	8 618 000	8 287 000
Total Current Debt	339 000	68 000	0	0
Total Equity and Debt	19 290 000	15 779 000	16 559 000	15 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	21 000	21 000	47 000
Operating Profit	−46 000	−21 000	−21 000	−47 000
Financial Income	1 825 000	331 000	345 000	2 241 000
Financial Costs	391 000	38 000	0	174 000
Financial Balance	1 434 000	293 000	345 000	2 067 000
Dividends	0	0	0	0
Net Income	1 037 000	204 000	252 000	1 962 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 176 000	11 092 000	11 092 000	10 840 000
Total Fixed Assets	11 176 000	11 092 000	11 092 000	10 840 000
Stock	0	0	0	0
Total Investments	1 194 000	793 000	100 000	0
Cash, Bank	3 921 000	2 961 000	4 253 000	4 318 000
Total Current Assets	8 113 000	4 686 000	5 467 000	5 136 000
Total Assets	19 290 000	15 779 000	16 559 000	15 976 000
Total Equity	9 182 000	8 145 000	7 941 000	7 688 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 769 000	7 565 000	8 618 000	8 287 000
Creditors	−13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	339 000	68 000	0	0
Total Equity and Debt	19 290 000	15 779 000	16 559 000	15 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,29 %	2,5 %	3,17 %	25,52 %
Debt-to-Equity Ratio	1,06	0,93	1,09	1,08
Operating Profit Margin	-	-	-	-
Current Ratio	23,93	68,91	-	-
Quick Ratio	23,93	68,91	-	-
Equity Ratio	0,48	0,52	0,48	0,48
Gross Profit Margin	-	-	-	-