VIKTOR INVEST AS

7715 STEINKJER

Finances

Return on Equity

19,29 %

Current Ratio

6,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	652 000	5 982 000	1 635 000	345 000
Total Assets	3 912 000	3 249 000	6 822 000	4 509 000
Total Equity	3 380 000	2 728 000	1 836 000	4 506 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	37 000	56 000	19 000
Operating Profit	−26 000	−37 000	−56 000	−19 000
Financial Income	765 000	6 019 000	1 689 000	364 000
Financial Costs	87 000	0	0	0
Financial Balance	678 000	6 019 000	1 689 000	364 000
Earnings Before Tax	652 000	5 982 000	1 633 000	344 000
Tax	0	0	−2 000	0
Net Income	652 000	5 982 000	1 635 000	345 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	326 000	375 000	609 000	456 000
Total Current Assets	3 586 000	2 874 000	6 214 000	4 053 000
Total Assets	3 912 000	3 249 000	6 822 000	4 509 000
Total Retained Equity	3 301 000	2 649 000	1 713 000	4 348 000
Total Equity	3 380 000	2 728 000	1 836 000	4 506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	521 000	4 986 000	3 000
Total Equity and Debt	3 912 000	3 249 000	6 822 000	4 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	37 000	56 000	19 000
Operating Profit	−26 000	−37 000	−56 000	−19 000
Financial Income	765 000	6 019 000	1 689 000	364 000
Financial Costs	87 000	0	0	0
Financial Balance	678 000	6 019 000	1 689 000	364 000
Dividends	0	0	0	0
Net Income	652 000	5 982 000	1 635 000	345 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	326 000	375 000	609 000	456 000
Total Fixed Assets	326 000	375 000	609 000	456 000
Stock	0	0	0	0
Total Investments	161 000	239 000	0	0
Cash, Bank	1 105 000	316 000	4 080 000	1 919 000
Total Current Assets	3 586 000	2 874 000	6 214 000	4 053 000
Total Assets	3 912 000	3 249 000	6 822 000	4 509 000
Total Equity	3 380 000	2 728 000	1 836 000	4 506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	3 000
Dividends	0	0	0	0
Other Current Debt	532 000	521 000	4 986 000	0
Total Current Debt	532 000	521 000	4 986 000	3 000
Total Equity and Debt	3 912 000	3 249 000	6 822 000	4 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,29 %	219,28 %	89,05 %	7,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,74	5,52	1,25	1 351
Quick Ratio	6,74	5,52	1,25	1 351
Equity Ratio	0,86	0,84	0,27	1
Gross Profit Margin	-	-	-	-