LASSE JOHANSEN HOLDING AS

1642 SALTNES

Finances

Return on Equity

40,53 %

Current Ratio

40,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	14 651 000	7 212 000	4 435 000	3 214 000
Total Assets	36 918 000	25 406 000	18 847 000	15 317 000
Total Equity	36 145 000	24 995 000	18 783 000	15 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	27 000	10 000	14 000
Operating Profit	−37 000	−27 000	−10 000	−14 000
Financial Income	14 813 000	7 284 000	4 462 000	3 257 000
Financial Costs	4 000	0	0	0
Financial Balance	14 809 000	7 284 000	4 462 000	3 257 000
Earnings Before Tax	14 772 000	7 256 000	4 452 000	3 243 000
Tax	121 000	44 000	17 000	29 000
Net Income	14 651 000	7 212 000	4 435 000	3 214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 765 000	5 782 000	5 796 000	5 894 000
Total Current Assets	31 153 000	19 623 000	13 051 000	9 422 000
Total Assets	36 918 000	25 406 000	18 847 000	15 317 000
Total Retained Equity	35 345 000	24 195 000	17 983 000	14 448 000
Total Equity	36 145 000	24 995 000	18 783 000	15 248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	773 000	411 000	64 000	68 000
Total Equity and Debt	36 918 000	25 406 000	18 847 000	15 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	27 000	10 000	14 000
Operating Profit	−37 000	−27 000	−10 000	−14 000
Financial Income	14 813 000	7 284 000	4 462 000	3 257 000
Financial Costs	4 000	0	0	0
Financial Balance	14 809 000	7 284 000	4 462 000	3 257 000
Dividends	0	0	0	0
Net Income	14 651 000	7 212 000	4 435 000	3 214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 765 000	5 782 000	5 796 000	5 894 000
Total Fixed Assets	5 765 000	5 782 000	5 796 000	5 894 000
Stock	0	0	0	0
Total Investments	30 164 000	19 093 000	10 866 000	6 748 000
Cash, Bank	337 000	531 000	2 159 000	365 000
Total Current Assets	31 153 000	19 623 000	13 051 000	9 422 000
Total Assets	36 918 000	25 406 000	18 847 000	15 317 000
Total Equity	36 145 000	24 995 000	18 783 000	15 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	651 000	367 000	47 000	39 000
Total Current Debt	773 000	411 000	64 000	68 000
Total Equity and Debt	36 918 000	25 406 000	18 847 000	15 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,53 %	28,85 %	23,61 %	21,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	40,3	47,74	203,92	138,56
Quick Ratio	40,3	47,74	203,92	138,56
Equity Ratio	0,98	0,98	1	1
Gross Profit Margin	-	-	-	-