JURO CONSULT AS

5022 BERGEN

Finances

Return on Equity

8,16 %

Current Ratio

15,83

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	120 000	190 000	315 000
Net Income	1 177 000	1 558 000	2 681 000	1 163 000
Total Assets	16 175 000	15 450 000	14 435 000	12 521 000
Total Equity	14 426 000	13 753 000	12 698 000	10 520 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	120 000	190 000	315 000
Expenditure	171 000	198 000	177 000	700 000
Operating Profit	−90 000	−78 000	13 000	−386 000
Financial Income	2 518 000	1 673 000	2 668 000	408 000
Financial Costs	1 251 000	37 000	0	−1 114 000
Financial Balance	1 267 000	1 636 000	2 668 000	1 522 000
Earnings Before Tax	1 177 000	1 558 000	2 681 000	1 137 000
Tax	0	0	0	−26 000
Net Income	1 177 000	1 558 000	2 681 000	1 163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 484 000	13 669 000	12 456 000	11 764 000
Total Current Assets	8 691 000	1 781 000	1 979 000	758 000
Total Assets	16 175 000	15 450 000	14 435 000	12 521 000
Total Retained Equity	12 723 000	12 049 000	10 994 000	8 817 000
Total Equity	14 426 000	13 753 000	12 698 000	10 520 000
Total Long-Term Debt	1 200 000	1 200 000	1 200 000	1 200 000
Total Current Debt	549 000	497 000	537 000	801 000
Total Equity and Debt	16 175 000	15 450 000	14 435 000	12 521 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	120 000	190 000	315 000
Other Income	0	0	0	0
Revenue	80 000	120 000	190 000	315 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	2 000	−29 000	263 000
Depreciation	0	5 000	5 000	136 000
Impairment	0	0	0	0
Expenditure	171 000	198 000	177 000	700 000
Operating Profit	−90 000	−78 000	13 000	−386 000
Financial Income	2 518 000	1 673 000	2 668 000	408 000
Financial Costs	1 251 000	37 000	0	−1 114 000
Financial Balance	1 267 000	1 636 000	2 668 000	1 522 000
Dividends	503 000	503 000	503 000	503 000
Net Income	1 177 000	1 558 000	2 681 000	1 163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	10 000
Total Tangible Assets	0	0	5 000	10 000
Total Fiancial Fixed Assets	7 484 000	13 669 000	12 451 000	11 754 000
Total Fixed Assets	7 484 000	13 669 000	12 456 000	11 764 000
Stock	0	0	0	0
Total Investments	3 421 000	0	0	0
Cash, Bank	5 127 000	1 687 000	1 718 000	576 000
Total Current Assets	8 691 000	1 781 000	1 979 000	758 000
Total Assets	16 175 000	15 450 000	14 435 000	12 521 000
Total Equity	14 426 000	13 753 000	12 698 000	10 520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 200 000	1 200 000	1 200 000	1 200 000
Creditors	2 000	0	0	10 000
Unpaid Taxes	14 000	26 000	34 000	246 000
Dividends	503 000	503 000	503 000	503 000
Other Current Debt	532 000	471 000	503 000	546 000
Total Current Debt	549 000	497 000	537 000	801 000
Total Equity and Debt	16 175 000	15 450 000	14 435 000	12 521 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,16 %	11,33 %	21,11 %	11,06 %
Debt-to-Equity Ratio	0,08	0,09	0,09	0,11
Operating Profit Margin	−112,5 %	−65 %	6,84 %	−122,54 %
Current Ratio	15,83	3,58	3,69	0,95
Quick Ratio	15,83	3,58	3,69	0,95
Equity Ratio	0,89	0,89	0,88	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %