BORETTSLAGET NEDRE BANESMAUET 6

5135 FLAKTVEIT

Finances

Share Ownership

Return on Equity

0,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	65 000	55 000	54 000
Net Income	4 000	6 000	−3 000	−2 000
Total Assets	4 837 000	4 834 000	4 846 000	4 844 000
Total Equity	4 837 000	4 834 000	4 828 000	4 831 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	65 000	55 000	54 000
Expenditure	63 000	59 000	58 000	56 000
Operating Profit	4 000	6 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	6 000	−3 000	−2 000
Tax	0	0	0	0
Net Income	4 000	6 000	−3 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 834 000	4 834 000	4 834 000	4 834 000
Total Current Assets	3 000	0	11 000	10 000
Total Assets	4 837 000	4 834 000	4 846 000	4 844 000
Total Retained Equity	0	4 819 000	4 813 000	4 816 000
Total Equity	4 837 000	4 834 000	4 828 000	4 831 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	18 000	14 000
Total Equity and Debt	4 837 000	4 834 000	4 846 000	4 844 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	0	0	0
Other Income	0	65 000	55 000	54 000
Revenue	66 000	65 000	55 000	54 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	59 000	58 000	56 000
Operating Profit	4 000	6 000	−3 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	6 000	−3 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 834 000	4 834 000	4 834 000	4 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 834 000	4 834 000	4 834 000	4 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 834 000	4 834 000	4 834 000	4 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	0	4 000	3 000
Total Current Assets	3 000	0	11 000	10 000
Total Assets	4 837 000	4 834 000	4 846 000	4 844 000
Total Equity	4 837 000	4 834 000	4 828 000	4 831 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	18 000	14 000
Total Current Debt	0	0	18 000	14 000
Total Equity and Debt	4 837 000	4 834 000	4 846 000	4 844 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,08 %	0,12 %	−0,06 %	−0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,06 %	9,23 %	−5,45 %	−3,7 %
Current Ratio	-	-	0,61	0,71
Quick Ratio	-	-	0,61	0,71
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %