JK-HOLDING AS

4316 SANDNES

Finances

Return on Equity

26,27 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	594 000	660 000	693 000	561 000
Net Income	596 000	653 000	693 000	572 000
Total Assets	3 209 000	4 012 000	3 360 000	3 316 000
Total Equity	2 269 000	2 673 000	2 520 000	2 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	594 000	660 000	693 000	561 000
Expenditure	10 000	10 000	7 000	4 000
Operating Profit	584 000	650 000	686 000	557 000
Financial Income	17 000	6 000	13 000	23 000
Financial Costs	0	0	0	0
Financial Balance	17 000	6 000	13 000	23 000
Earnings Before Tax	601 000	656 000	699 000	579 000
Tax	5 000	4 000	6 000	8 000
Net Income	596 000	653 000	693 000	572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 691 000	1 874 000	1 968 000	2 155 000
Total Current Assets	1 518 000	2 138 000	1 393 000	1 161 000
Total Assets	3 209 000	4 012 000	3 360 000	3 316 000
Total Retained Equity	2 215 000	2 619 000	2 466 000	2 273 000
Total Equity	2 269 000	2 673 000	2 520 000	2 327 000
Total Long-Term Debt	4 000	4 000	5 000	4 000
Total Current Debt	936 000	1 334 000	835 000	985 000
Total Equity and Debt	3 209 000	4 012 000	3 360 000	3 316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	594 000	660 000	693 000	561 000
Other Income	0	0	0	0
Revenue	594 000	660 000	693 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	7 000	4 000
Operating Profit	584 000	650 000	686 000	557 000
Financial Income	17 000	6 000	13 000	23 000
Financial Costs	0	0	0	0
Financial Balance	17 000	6 000	13 000	23 000
Dividends	1 000 000	500 000	500 000	500 000
Net Income	596 000	653 000	693 000	572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 691 000	1 874 000	1 968 000	2 155 000
Total Fixed Assets	1 691 000	1 874 000	1 968 000	2 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	1 185 000	700 000	500 000
Total Current Assets	1 518 000	2 138 000	1 393 000	1 161 000
Total Assets	3 209 000	4 012 000	3 360 000	3 316 000
Total Equity	2 269 000	2 673 000	2 520 000	2 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	5 000	4 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	500 000	500 000	500 000
Other Current Debt	430 000	830 000	330 000	477 000
Total Current Debt	936 000	1 334 000	835 000	985 000
Total Equity and Debt	3 209 000	4 012 000	3 360 000	3 316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,27 %	24,43 %	27,5 %	24,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,32 %	98,48 %	98,99 %	99,29 %
Current Ratio	1,62	1,6	1,67	1,18
Quick Ratio	1,62	1,6	1,67	1,18
Equity Ratio	0,71	0,67	0,75	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %