company

VIDAR SCHANKE HOLDING AS

7140 OPPHAUG

Finances

Share Ownership

Return on Equity

16,76 %

Current Ratio

2,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	16 000	4 000	0
Net Income	29 000	−112 000	−136 000	−71 000
Total Assets	222 000	183 000	270 000	405 000
Total Equity	173 000	144 000	256 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	16 000	4 000	0
Expenditure	11 000	128 000	140 000	74 000
Operating Profit	29 000	−112 000	−136 000	−74 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Earnings Before Tax	29 000	−112 000	−136 000	−71 000
Tax	0	0	0	0
Net Income	29 000	−112 000	−136 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	84 000	84 000	84 000
Total Current Assets	137 000	98 000	185 000	321 000
Total Assets	222 000	183 000	270 000	405 000
Total Retained Equity	72 000	43 000	156 000	291 000
Total Equity	173 000	144 000	256 000	392 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	39 000	14 000	14 000
Total Equity and Debt	222 000	183 000	270 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	16 000	4 000	0
Revenue	40 000	16 000	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	11 000	128 000	140 000	74 000
Operating Profit	29 000	−112 000	−136 000	−74 000
Financial Income	0	0	0	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	3 000
Dividends	0	0	0	0
Net Income	29 000	−112 000	−136 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	84 000	84 000	84 000	84 000
Total Fixed Assets	84 000	84 000	84 000	84 000
Stock	96 000	96 000	96 000	96 000
Total Investments	0	0	0	0
Cash, Bank	41 000	2 000	89 000	164 000
Total Current Assets	137 000	98 000	185 000	321 000
Total Assets	222 000	183 000	270 000	405 000
Total Equity	173 000	144 000	256 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	49 000	39 000	14 000	14 000
Total Current Debt	49 000	39 000	14 000	14 000
Total Equity and Debt	222 000	183 000	270 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,76 %	−77,78 %	−53,13 %	−18,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,5 %	−700 %	−3 400 %	-
Current Ratio	2,8	2,51	13,21	22,93
Quick Ratio	−2,91	−1,72	−2,26	−3,91
Equity Ratio	0,78	0,79	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English