BROKELBANK AS

1366 LYSAKER

Finances

Return on Equity

2,68 %

Current Ratio

0,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 886 000	3 411 000	113 896 000	1 480 000
Total Assets	112 031 000	109 203 000	114 850 000	3 170 000
Total Equity	107 517 000	104 746 000	104 134 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	715 000	1 079 000	72 000	20 000
Operating Profit	−715 000	−1 079 000	−72 000	−20 000
Financial Income	4 452 000	5 041 000	114 284 000	1 500 000
Financial Costs	37 000	297 000	0	0
Financial Balance	4 415 000	4 744 000	114 284 000	1 500 000
Earnings Before Tax	3 700 000	3 665 000	114 213 000	1 480 000
Tax	814 000	254 000	316 000	0
Net Income	2 886 000	3 411 000	113 896 000	1 480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	111 920 000	106 209 000	100 852 000	1 670 000
Total Current Assets	111 000	2 994 000	13 999 000	1 500 000
Total Assets	112 031 000	109 203 000	114 850 000	3 170 000
Total Retained Equity	107 283 000	104 512 000	103 900 000	125 000
Total Equity	107 517 000	104 746 000	104 134 000	359 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 514 000	4 457 000	10 716 000	2 812 000
Total Equity and Debt	112 031 000	109 203 000	114 850 000	3 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	715 000	1 079 000	72 000	20 000
Operating Profit	−715 000	−1 079 000	−72 000	−20 000
Financial Income	4 452 000	5 041 000	114 284 000	1 500 000
Financial Costs	37 000	297 000	0	0
Financial Balance	4 415 000	4 744 000	114 284 000	1 500 000
Dividends	115 000	2 800 000	9 000 000	1 425 000
Net Income	2 886 000	3 411 000	113 896 000	1 480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	111 920 000	106 209 000	100 852 000	1 670 000
Total Fixed Assets	111 920 000	106 209 000	100 852 000	1 670 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	111 000	2 994 000	13 999 000	1 500 000
Total Assets	112 031 000	109 203 000	114 850 000	3 170 000
Total Equity	107 517 000	104 746 000	104 134 000	359 000
Short-Term Group Debt	4 318 000	1 643 000	1 716 000	1 384 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	115 000	2 800 000	9 000 000	1 425 000
Other Current Debt	81 000	14 000	0	0
Total Current Debt	4 514 000	4 457 000	10 716 000	2 812 000
Total Equity and Debt	112 031 000	109 203 000	114 850 000	3 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,68 %	3,26 %	109,37 %	412,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,67	1,31	0,53
Quick Ratio	0,02	0,67	1,31	0,53
Equity Ratio	0,96	0,96	0,91	0,11
Gross Profit Margin	-	-	-	-