KRUT AS

3290 STAVERN

Finances

Return on Equity

6,08 %

Current Ratio

1,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 101 000	1 088 000	2 060 000	1 951 000
Total Assets	21 355 000	21 170 000	18 574 000	17 908 000
Total Equity	18 119 000	17 887 000	18 299 000	16 239 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	17 000	16 000	14 000
Operating Profit	−16 000	−17 000	−16 000	−14 000
Financial Income	1 266 000	1 261 000	2 249 000	2 126 000
Financial Costs	0	9 000	0	0
Financial Balance	1 266 000	1 252 000	2 249 000	2 126 000
Earnings Before Tax	1 250 000	1 236 000	2 232 000	2 112 000
Tax	149 000	147 000	172 000	161 000
Net Income	1 101 000	1 088 000	2 060 000	1 951 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 296 000	14 669 000	14 033 000	14 188 000
Total Current Assets	6 060 000	6 501 000	4 541 000	3 720 000
Total Assets	21 355 000	21 170 000	18 574 000	17 908 000
Total Retained Equity	15 219 000	14 987 000	15 399 000	13 339 000
Total Equity	18 119 000	17 887 000	18 299 000	16 239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 236 000	3 283 000	275 000	1 669 000
Total Equity and Debt	21 355 000	21 170 000	18 574 000	17 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	17 000	16 000	14 000
Operating Profit	−16 000	−17 000	−16 000	−14 000
Financial Income	1 266 000	1 261 000	2 249 000	2 126 000
Financial Costs	0	9 000	0	0
Financial Balance	1 266 000	1 252 000	2 249 000	2 126 000
Dividends	0	0	0	1 500 000
Net Income	1 101 000	1 088 000	2 060 000	1 951 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 296 000	14 669 000	14 033 000	14 188 000
Total Fixed Assets	15 296 000	14 669 000	14 033 000	14 188 000
Stock	0	0	0	0
Total Investments	0	0	0	9 000
Cash, Bank	5 467 000	5 909 000	607 000	279 000
Total Current Assets	6 060 000	6 501 000	4 541 000	3 720 000
Total Assets	21 355 000	21 170 000	18 574 000	17 908 000
Total Equity	18 119 000	17 887 000	18 299 000	16 239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 500 000
Other Current Debt	3 088 000	3 136 000	0	0
Total Current Debt	3 236 000	3 283 000	275 000	1 669 000
Total Equity and Debt	21 355 000	21 170 000	18 574 000	17 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,08 %	6,08 %	11,26 %	12,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,87	1,98	16,51	2,23
Quick Ratio	1,87	1,98	16,51	2,23
Equity Ratio	0,85	0,84	0,99	0,91
Gross Profit Margin	-	-	-	-