NTO EIENDOM AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

36,7 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	930 000	813 000	660 000	660 000
Net Income	352 000	264 000	202 000	210 000
Total Assets	1 894 000	1 967 000	2 085 000	1 856 000
Total Equity	959 000	625 000	1 285 000	1 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	930 000	813 000	660 000	660 000
Expenditure	477 000	474 000	401 000	389 000
Operating Profit	453 000	339 000	260 000	272 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Earnings Before Tax	452 000	338 000	259 000	269 000
Tax	99 000	74 000	57 000	59 000
Net Income	352 000	264 000	202 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 155 000	1 274 000	1 344 000	1 444 000
Total Current Assets	738 000	693 000	741 000	412 000
Total Assets	1 894 000	1 967 000	2 085 000	1 856 000
Total Retained Equity	458 000	124 000	784 000	1 102 000
Total Equity	959 000	625 000	1 285 000	1 603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	935 000	1 341 000	801 000	253 000
Total Equity and Debt	1 894 000	1 967 000	2 085 000	1 856 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	930 000	813 000	660 000	660 000
Revenue	930 000	813 000	660 000	660 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	0	0	0
Depreciation	212 000	203 000	192 000	180 000
Impairment	0	0	0	0
Expenditure	477 000	474 000	401 000	389 000
Operating Profit	453 000	339 000	260 000	272 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Dividends	0	900 000	464 000	0
Net Income	352 000	264 000	202 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	136 000	111 000	92 000	71 000
Real Eastate	831 000	1 014 000	1 197 000	1 305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	148 000	56 000	67 000
Total Tangible Assets	950 000	1 162 000	1 253 000	1 372 000
Total Fiancial Fixed Assets	70 000	0	0	0
Total Fixed Assets	1 155 000	1 274 000	1 344 000	1 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	35 000	136 000	292 000
Total Current Assets	738 000	693 000	741 000	412 000
Total Assets	1 894 000	1 967 000	2 085 000	1 856 000
Total Equity	959 000	625 000	1 285 000	1 603 000
Short-Term Group Debt	470 000	29 000	72 000	29 000
Total Long-Term Debt	0	0	0	0
Creditors	160 000	106 000	0	0
Unpaid Taxes	187 000	142 000	148 000	151 000
Dividends	0	900 000	464 000	0
Other Current Debt	0	76 000	55 000	0
Total Current Debt	935 000	1 341 000	801 000	253 000
Total Equity and Debt	1 894 000	1 967 000	2 085 000	1 856 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,7 %	42,24 %	15,72 %	13,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,71 %	41,7 %	39,39 %	41,21 %
Current Ratio	0,79	0,52	0,93	1,63
Quick Ratio	0,79	0,52	0,93	1,63
Equity Ratio	0,51	0,32	0,62	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %