SVALE BOLIG AS

6394 FIKSDAL

Finances

Return on Equity

−2,3 %

Current Ratio

0,04

Debt-to-Equity Ratio

4,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	358 000	586 000	447 000	393 000
Net Income	−26 000	221 000	79 000	−1 495 000
Total Assets	6 130 000	7 800 000	9 244 000	9 224 000
Total Equity	1 129 000	3 059 000	2 838 000	2 759 000

Income (NOK)	2022	2021	2020	2019
Revenue	358 000	586 000	447 000	393 000
Expenditure	177 000	130 000	120 000	181 000
Operating Profit	181 000	457 000	327 000	212 000
Financial Income	2 000	3 000	0	0
Financial Costs	217 000	177 000	226 000	1 713 000
Financial Balance	−215 000	−174 000	−226 000	−1 713 000
Earnings Before Tax	−34 000	283 000	101 000	−1 500 000
Tax	−7 000	62 000	22 000	−5 000
Net Income	−26 000	221 000	79 000	−1 495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 116 000	5 748 000	7 211 000	7 240 000
Total Current Assets	14 000	2 052 000	2 033 000	1 984 000
Total Assets	6 130 000	7 800 000	9 244 000	9 224 000
Total Retained Equity	1 099 000	3 029 000	2 808 000	2 729 000
Total Equity	1 129 000	3 059 000	2 838 000	2 759 000
Total Long-Term Debt	4 666 000	4 625 000	6 342 000	6 404 000
Total Current Debt	335 000	116 000	64 000	61 000
Total Equity and Debt	6 130 000	7 800 000	9 244 000	9 224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	447 000	393 000
Other Income	358 000	586 000	0	0
Revenue	358 000	586 000	447 000	393 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	177 000	130 000	120 000	181 000
Operating Profit	181 000	457 000	327 000	212 000
Financial Income	2 000	3 000	0	0
Financial Costs	217 000	177 000	226 000	1 713 000
Financial Balance	−215 000	−174 000	−226 000	−1 713 000
Dividends	0	0	0	0
Net Income	−26 000	221 000	79 000	−1 495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	122 000	114 000	177 000	199 000
Real Eastate	5 994 000	5 628 000	7 021 000	7 021 000
Machinery and Plant Facilities	0	6 000	13 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	5 994 000	5 634 000	7 034 000	7 041 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 116 000	5 748 000	7 211 000	7 240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	136 000	114 000	80 000
Total Current Assets	14 000	2 052 000	2 033 000	1 984 000
Total Assets	6 130 000	7 800 000	9 244 000	9 224 000
Total Equity	1 129 000	3 059 000	2 838 000	2 759 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 666 000	4 625 000	6 342 000	6 404 000
Creditors	19 000	69 000	13 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	47 000	51 000	53 000
Total Current Debt	335 000	116 000	64 000	61 000
Total Equity and Debt	6 130 000	7 800 000	9 244 000	9 224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,3 %	7,22 %	2,78 %	−54,19 %
Debt-to-Equity Ratio	4,13	1,51	2,23	2,32
Operating Profit Margin	50,56 %	77,99 %	73,15 %	53,94 %
Current Ratio	0,04	17,69	31,77	32,52
Quick Ratio	0,04	17,69	31,77	32,52
Equity Ratio	0,18	0,39	0,31	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %