IN2WIN HOLDING AS

4643 SØGNE

Finances

Return on Equity

−2,44 %

Current Ratio

0,78

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	1 432 000	0	0
Net Income	−125 000	2 614 000	731 000	−10 000
Total Assets	8 049 000	10 973 000	3 308 000	2 628 000
Total Equity	5 132 000	5 258 000	2 053 000	1 937 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	1 432 000	0	0
Expenditure	207 000	786 000	12 000	12 000
Operating Profit	−159 000	646 000	−12 000	−12 000
Financial Income	0	2 706 000	955 000	0
Financial Costs	1 000	21 000	0	0
Financial Balance	−1 000	2 685 000	955 000	0
Earnings Before Tax	−161 000	3 331 000	943 000	−12 000
Tax	−35 000	717 000	213 000	−3 000
Net Income	−125 000	2 614 000	731 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 923 000	6 011 000	2 313 000	2 300 000
Total Current Assets	2 126 000	4 961 000	995 000	328 000
Total Assets	8 049 000	10 973 000	3 308 000	2 628 000
Total Retained Equity	3 772 000	3 897 000	1 547 000	1 430 000
Total Equity	5 132 000	5 258 000	2 053 000	1 937 000
Total Long-Term Debt	174 000	218 000	0	0
Total Current Debt	2 743 000	5 497 000	1 255 000	691 000
Total Equity and Debt	8 049 000	10 973 000	3 308 000	2 628 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	47 000	1 432 000	0	0
Revenue	47 000	1 432 000	0	0
Cost of Goods Sold	0	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	207 000	786 000	12 000	12 000
Operating Profit	−159 000	646 000	−12 000	−12 000
Financial Income	0	2 706 000	955 000	0
Financial Costs	1 000	21 000	0	0
Financial Balance	−1 000	2 685 000	955 000	0
Dividends	0	0	170 000	0
Net Income	−125 000	2 614 000	731 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	87 000
Real Eastate	5 338 000	5 439 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	51 000	38 000	0	0
Total Tangible Assets	5 389 000	5 477 000	0	0
Total Fiancial Fixed Assets	534 000	534 000	2 313 000	2 213 000
Total Fixed Assets	5 923 000	6 011 000	2 313 000	2 300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	390 000	40 000	58 000
Total Current Assets	2 126 000	4 961 000	995 000	328 000
Total Assets	8 049 000	10 973 000	3 308 000	2 628 000
Total Equity	5 132 000	5 258 000	2 053 000	1 937 000
Short-Term Group Debt	2 141 000	4 706 000	1 151 000	477 000
Total Long-Term Debt	174 000	218 000	0	0
Creditors	−10 000	56 000	−2 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	170 000	0
Other Current Debt	603 000	236 000	106 000	6 000
Total Current Debt	2 743 000	5 497 000	1 255 000	691 000
Total Equity and Debt	8 049 000	10 973 000	3 308 000	2 628 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,44 %	49,71 %	35,61 %	−0,52 %
Debt-to-Equity Ratio	0,03	0,04	0	0
Operating Profit Margin	−338,3 %	45,11 %	-	-
Current Ratio	0,78	0,9	0,79	0,47
Quick Ratio	0,78	0,9	0,79	0,47
Equity Ratio	0,64	0,48	0,62	0,74
Gross Profit Margin	100 %	99,3 %	-	-