MW EARTH HOLDING AS

3737 SKIEN

Finances

Return on Equity

13,72 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	440 000	141 000	1 377 000	1 169 000
Total Assets	3 923 000	3 547 000	4 659 000	4 284 000
Total Equity	3 206 000	3 367 000	3 325 000	2 948 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	45 000	42 000	43 000	40 000
Operating Profit	−45 000	−42 000	−43 000	−40 000
Financial Income	602 000	224 000	1 800 000	1 435 000
Financial Costs	0	0	46 000	0
Financial Balance	602 000	224 000	1 754 000	1 435 000
Earnings Before Tax	556 000	181 000	1 711 000	1 395 000
Tax	117 000	40 000	334 000	226 000
Net Income	440 000	141 000	1 377 000	1 169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 928 000	2 868 000	2 644 000	2 680 000
Total Current Assets	995 000	679 000	2 015 000	1 604 000
Total Assets	3 923 000	3 547 000	4 659 000	4 284 000
Total Retained Equity	2 567 000	2 727 000	2 686 000	2 308 000
Total Equity	3 206 000	3 367 000	3 325 000	2 948 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	717 000	180 000	1 334 000	1 336 000
Total Equity and Debt	3 923 000	3 547 000	4 659 000	4 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	42 000	43 000	40 000
Operating Profit	−45 000	−42 000	−43 000	−40 000
Financial Income	602 000	224 000	1 800 000	1 435 000
Financial Costs	0	0	46 000	0
Financial Balance	602 000	224 000	1 754 000	1 435 000
Dividends	600 000	100 000	1 000 000	1 100 000
Net Income	440 000	141 000	1 377 000	1 169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 928 000	2 868 000	2 644 000	2 680 000
Total Fixed Assets	2 928 000	2 868 000	2 644 000	2 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	395 000	479 000	215 000	169 000
Total Current Assets	995 000	679 000	2 015 000	1 604 000
Total Assets	3 923 000	3 547 000	4 659 000	4 284 000
Total Equity	3 206 000	3 367 000	3 325 000	2 948 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	41 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	600 000	100 000	1 000 000	1 100 000
Other Current Debt	0	0	0	10 000
Total Current Debt	717 000	180 000	1 334 000	1 336 000
Total Equity and Debt	3 923 000	3 547 000	4 659 000	4 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,72 %	4,19 %	41,41 %	39,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,39	3,77	1,51	1,2
Quick Ratio	1,39	3,77	1,51	1,2
Equity Ratio	0,82	0,95	0,71	0,69
Gross Profit Margin	-	-	-	-