WIGGO RØNNINGEN HOLDING AS

2460 OSEN

Finances

Return on Equity

−0,14 %

Current Ratio

1,15

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−16 000	220 000	2 627 000	914 000
Total Assets	15 241 000	15 518 000	11 569 000	8 939 000
Total Equity	11 062 000	10 601 000	11 381 000	8 754 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	29 000	24 000	34 000
Operating Profit	−60 000	−29 000	−24 000	−34 000
Financial Income	87 000	331 000	2 651 000	948 000
Financial Costs	129 000	82 000	0	0
Financial Balance	−42 000	249 000	2 651 000	948 000
Earnings Before Tax	−102 000	220 000	2 627 000	914 000
Tax	−86 000	0	0	0
Net Income	−16 000	220 000	2 627 000	914 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 354 000	13 037 000	11 527 000	8 862 000
Total Current Assets	1 887 000	2 482 000	42 000	78 000
Total Assets	15 241 000	15 518 000	11 569 000	8 939 000
Total Retained Equity	4 035 000	3 574 000	4 354 000	1 727 000
Total Equity	11 062 000	10 601 000	11 381 000	8 754 000
Total Long-Term Debt	2 531 000	2 800 000	0	0
Total Current Debt	1 648 000	2 118 000	188 000	185 000
Total Equity and Debt	15 241 000	15 518 000	11 569 000	8 939 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	29 000	24 000	34 000
Operating Profit	−60 000	−29 000	−24 000	−34 000
Financial Income	87 000	331 000	2 651 000	948 000
Financial Costs	129 000	82 000	0	0
Financial Balance	−42 000	249 000	2 651 000	948 000
Dividends	0	0	0	0
Net Income	−16 000	220 000	2 627 000	914 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 354 000	13 037 000	11 527 000	8 862 000
Total Fixed Assets	13 354 000	13 037 000	11 527 000	8 862 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 392 000	2 377 000	42 000	78 000
Total Current Assets	1 887 000	2 482 000	42 000	78 000
Total Assets	15 241 000	15 518 000	11 569 000	8 939 000
Total Equity	11 062 000	10 601 000	11 381 000	8 754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 531 000	2 800 000	0	0
Creditors	6 000	4 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 642 000	2 113 000	187 000	185 000
Total Current Debt	1 648 000	2 118 000	188 000	185 000
Total Equity and Debt	15 241 000	15 518 000	11 569 000	8 939 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,14 %	2,08 %	23,08 %	10,44 %
Debt-to-Equity Ratio	0,23	0,26	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,15	1,17	0,22	0,42
Quick Ratio	1,15	1,17	0,22	0,42
Equity Ratio	0,73	0,68	0,98	0,98
Gross Profit Margin	-	-	-	-