BAJ INVEST AS

5261 INDRE ARNA

Finances

Return on Equity

20,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	104 000	−8 000	37 000	38 000
Total Assets	591 000	496 000	504 000	382 000
Total Equity	516 000	412 000	420 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	8 000	7 000	7 000
Operating Profit	−8 000	−8 000	−7 000	−7 000
Financial Income	113 000	0	45 000	44 000
Financial Costs	0	0	0	0
Financial Balance	113 000	0	45 000	44 000
Earnings Before Tax	104 000	−8 000	37 000	38 000
Tax	0	0	0	0
Net Income	104 000	−8 000	37 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	538 000	448 000	448 000	312 000
Total Current Assets	53 000	49 000	57 000	71 000
Total Assets	591 000	496 000	504 000	382 000
Total Retained Equity	352 000	248 000	256 000	218 000
Total Equity	516 000	412 000	420 000	382 000
Total Long-Term Debt	75 000	85 000	85 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	591 000	496 000	504 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	7 000	7 000
Operating Profit	−8 000	−8 000	−7 000	−7 000
Financial Income	113 000	0	45 000	44 000
Financial Costs	0	0	0	0
Financial Balance	113 000	0	45 000	44 000
Dividends	0	0	0	0
Net Income	104 000	−8 000	37 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	538 000	448 000	448 000	312 000
Total Fixed Assets	538 000	448 000	448 000	312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	53 000	49 000	57 000	71 000
Total Current Assets	53 000	49 000	57 000	71 000
Total Assets	591 000	496 000	504 000	382 000
Total Equity	516 000	412 000	420 000	382 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	85 000	85 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	591 000	496 000	504 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,16 %	−1,94 %	8,81 %	9,95 %
Debt-to-Equity Ratio	0,15	0,21	0,2	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,87	0,83	0,83	1
Gross Profit Margin	-	-	-	-