EIRIK NES AS

6869 HAFSLO

Finances

Return on Equity

15,87 %

Current Ratio

16,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000 000	2 500 000	0	2 000 000
Net Income	4 274 000	2 711 000	256 000	1 727 000
Total Assets	28 056 000	23 734 000	23 111 000	22 851 000
Total Equity	26 927 000	23 653 000	20 942 000	20 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000 000	2 500 000	0	2 000 000
Expenditure	34 000	7 000	7 000	7 000
Operating Profit	3 966 000	2 493 000	−7 000	1 993 000
Financial Income	418 000	305 000	354 000	345 000
Financial Costs	0	6 000	19 000	531 000
Financial Balance	418 000	299 000	335 000	−186 000
Earnings Before Tax	4 385 000	2 792 000	328 000	1 808 000
Tax	111 000	81 000	72 000	81 000
Net Income	4 274 000	2 711 000	256 000	1 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 500 000	17 540 000	17 268 000	17 005 000
Total Current Assets	18 556 000	6 194 000	5 843 000	5 845 000
Total Assets	28 056 000	23 734 000	23 111 000	22 851 000
Total Retained Equity	24 427 000	21 153 000	18 442 000	18 187 000
Total Equity	26 927 000	23 653 000	20 942 000	20 687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 129 000	81 000	2 168 000	2 164 000
Total Equity and Debt	28 056 000	23 734 000	23 111 000	22 851 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000 000	2 500 000	0	2 000 000
Revenue	4 000 000	2 500 000	0	2 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	7 000	7 000	7 000
Operating Profit	3 966 000	2 493 000	−7 000	1 993 000
Financial Income	418 000	305 000	354 000	345 000
Financial Costs	0	6 000	19 000	531 000
Financial Balance	418 000	299 000	335 000	−186 000
Dividends	1 000 000	0	0	0
Net Income	4 274 000	2 711 000	256 000	1 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 500 000	17 540 000	17 268 000	17 005 000
Total Fixed Assets	9 500 000	17 540 000	17 268 000	17 005 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 216 000	6 194 000	5 791 000	3 809 000
Total Current Assets	18 556 000	6 194 000	5 843 000	5 845 000
Total Assets	28 056 000	23 734 000	23 111 000	22 851 000
Total Equity	26 927 000	23 653 000	20 942 000	20 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	0	0
Other Current Debt	1 036 000	0	2 096 000	2 077 000
Total Current Debt	1 129 000	81 000	2 168 000	2 164 000
Total Equity and Debt	28 056 000	23 734 000	23 111 000	22 851 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,87 %	11,46 %	1,22 %	8,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,15 %	99,72 %	-	99,65 %
Current Ratio	16,44	76,47	2,7	2,7
Quick Ratio	16,44	76,47	2,7	2,7
Equity Ratio	0,96	1	0,91	0,91
Gross Profit Margin	100 %	100 %	-	100 %