GULLSMED 1 AS

1531 MOSS

Finances

Return on Equity

−0,73 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−20 000	−9 000	−9 000	−10 000
Total Assets	2 800 000	2 773 000	2 782 000	2 792 000
Total Equity	2 753 000	2 773 000	2 782 000	2 792 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Earnings Before Tax	−20 000	−9 000	−9 000	−10 000
Tax	0	0	0	0
Net Income	−20 000	−9 000	−9 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Total Current Assets	0	−27 000	−18 000	−8 000
Total Assets	2 800 000	2 773 000	2 782 000	2 792 000
Total Retained Equity	2 424 000	2 444 000	2 454 000	2 463 000
Total Equity	2 753 000	2 773 000	2 782 000	2 792 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	47 000	0	0	0
Total Equity and Debt	2 800 000	2 773 000	2 782 000	2 792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	10 000	10 000	10 000
Operating Profit	−10 000	−10 000	−10 000	−10 000
Financial Income	0	0	0	0
Financial Costs	10 000	0	0	0
Financial Balance	−10 000	0	0	0
Dividends	0	0	0	0
Net Income	−20 000	−9 000	−9 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Total Fixed Assets	2 800 000	2 800 000	2 800 000	2 800 000
Stock	0	0	0	0
Total Investments	0	10 000	10 000	10 000
Cash, Bank	0	0	1 000	0
Total Current Assets	0	−27 000	−18 000	−8 000
Total Assets	2 800 000	2 773 000	2 782 000	2 792 000
Total Equity	2 753 000	2 773 000	2 782 000	2 792 000
Short-Term Group Debt	41 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	47 000	0	0	0
Total Equity and Debt	2 800 000	2 773 000	2 782 000	2 792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,73 %	−0,32 %	−0,32 %	−0,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,98	1	1	1
Gross Profit Margin	-	-	-	-