company

BOCON HOLDING AS

8005 BODØ

Finances

Share Ownership

Return on Equity

51,95 %

Current Ratio

4,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 076 000	1 547 000	0	0
Net Income	825 000	583 000	−11 000	−253 000
Total Assets	2 095 000	1 109 000	3 585 000	3 595 000
Total Equity	1 588 000	763 000	3 580 000	3 591 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 076 000	1 547 000	0	0
Expenditure	1 019 000	932 000	48 000	256 000
Operating Profit	1 058 000	615 000	−48 000	−256 000
Financial Income	0	0	37 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	37 000	3 000
Earnings Before Tax	1 058 000	615 000	−11 000	−253 000
Tax	233 000	33 000	0	0
Net Income	825 000	583 000	−11 000	−253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 000	0	0	0
Total Current Assets	2 073 000	1 109 000	3 585 000	3 595 000
Total Assets	2 095 000	1 109 000	3 585 000	3 595 000
Total Retained Equity	825 000	0	2 047 000	2 058 000
Total Equity	1 588 000	763 000	3 580 000	3 591 000
Total Long-Term Debt	1 000	0	0	0
Total Current Debt	506 000	346 000	5 000	4 000
Total Equity and Debt	2 095 000	1 109 000	3 585 000	3 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 918 000	1 547 000	0	0
Other Income	158 000	0	0	0
Revenue	2 076 000	1 547 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	928 000	871 000	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	932 000	48 000	256 000
Operating Profit	1 058 000	615 000	−48 000	−256 000
Financial Income	0	0	37 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	37 000	3 000
Dividends	0	0	0	0
Net Income	825 000	583 000	−11 000	−253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	22 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 642 000	930 000	3 585 000	3 595 000
Total Current Assets	2 073 000	1 109 000	3 585 000	3 595 000
Total Assets	2 095 000	1 109 000	3 585 000	3 595 000
Total Equity	1 588 000	763 000	3 580 000	3 591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	0
Creditors	6 000	8 000	4 000	2 000
Unpaid Taxes	154 000	160 000	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	145 000	2 000	2 000
Total Current Debt	506 000	346 000	5 000	4 000
Total Equity and Debt	2 095 000	1 109 000	3 585 000	3 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,95 %	76,41 %	−0,31 %	−7,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,96 %	39,75 %	-	-
Current Ratio	4,1	3,21	717	898,75
Quick Ratio	4,1	3,21	717	898,75
Equity Ratio	0,76	0,69	1	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English