company

JEAN B LINAAE AS

3209 SANDEFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

16,38 %

Current Ratio

1,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 239 000	1 025 000	427 000
Net Income	1 180 000	1 853 000	1 549 000	1 285 000
Total Assets	8 373 000	9 241 000	8 230 000	8 000 000
Total Equity	7 205 000	7 825 000	6 973 000	6 063 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 239 000	1 025 000	427 000
Expenditure	131 000	86 000	85 000	118 000
Operating Profit	886 000	1 154 000	941 000	310 000
Financial Income	502 000	961 000	1 072 000	1 081 000
Financial Costs	0	0	326 000	0
Financial Balance	502 000	961 000	746 000	1 081 000
Earnings Before Tax	1 387 000	2 115 000	1 687 000	1 391 000
Tax	207 000	262 000	138 000	106 000
Net Income	1 180 000	1 853 000	1 549 000	1 285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 775 000	6 141 000	6 173 000	7 537 000
Total Current Assets	1 598 000	3 100 000	2 056 000	462 000
Total Assets	8 373 000	9 241 000	8 230 000	8 000 000
Total Retained Equity	7 085 000	7 705 000	6 853 000	5 904 000
Total Equity	7 205 000	7 825 000	6 973 000	6 063 000
Total Long-Term Debt	17 000	22 000	496 000	1 238 000
Total Current Debt	1 150 000	1 393 000	761 000	699 000
Total Equity and Debt	8 373 000	9 241 000	8 230 000	8 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	910 000	1 133 000	944 000	343 000
Other Income	107 000	106 000	82 000	84 000
Revenue	1 017 000	1 239 000	1 025 000	427 000
Cost of Goods Sold	23 000	3 000	0	4 000
Salary Costs	0	0	−2 000	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	131 000	86 000	85 000	118 000
Operating Profit	886 000	1 154 000	941 000	310 000
Financial Income	502 000	961 000	1 072 000	1 081 000
Financial Costs	0	0	326 000	0
Financial Balance	502 000	961 000	746 000	1 081 000
Dividends	800 000	0	0	500 000
Net Income	1 180 000	1 853 000	1 549 000	1 285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 685 000	1 717 000	1 750 000	1 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 685 000	1 717 000	1 750 000	1 583 000
Total Fiancial Fixed Assets	5 090 000	4 423 000	4 423 000	5 954 000
Total Fixed Assets	6 775 000	6 141 000	6 173 000	7 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	980 000	2 260 000	1 252 000	380 000
Total Current Assets	1 598 000	3 100 000	2 056 000	462 000
Total Assets	8 373 000	9 241 000	8 230 000	8 000 000
Total Equity	7 205 000	7 825 000	6 973 000	6 063 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	22 000	496 000	1 238 000
Creditors	27 000	0	0	20 000
Unpaid Taxes	111 000	125 000	50 000	70 000
Dividends	800 000	0	0	500 000
Other Current Debt	0	0	0	2 000
Total Current Debt	1 150 000	1 393 000	761 000	699 000
Total Equity and Debt	8 373 000	9 241 000	8 230 000	8 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,38 %	23,68 %	22,21 %	21,19 %
Debt-to-Equity Ratio	0	0	0,07	0,2
Operating Profit Margin	87,12 %	93,14 %	91,8 %	72,6 %
Current Ratio	1,39	2,23	2,7	0,66
Quick Ratio	1,39	2,23	2,7	0,66
Equity Ratio	0,86	0,85	0,85	0,76
Gross Profit Margin	97,74 %	99,76 %	100 %	99,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English